ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Chateau In Town Ratchada 17

฿3.2M฿62K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿62K/m²

District avg (2BR Condos)฿120K/m²

This property

Below avgAt avgAbove avg

Great Deal48% below market

Significantly below market for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Chateau In Town Ratchada 17

Selesai: 2007

Fasilitas

parkinggymsaunasecurity and swimming pool

Price History

+8.8%over 6 months

Demo data

Property Timeline

TodayActive

฿3.2M

Days on market: 0

Mar 27, 2026Listed

฿3.2M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿62K/m²

District avg฿79K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

GREAT DEAL-21.3% vs district

-15.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-14549.530085536586/mo

Monthly Breakdown

Mortgage Payment-฿15K

Rental Income (after vacancy)+฿8K

Common Area Fee (52m² x ฿50)-฿3K

Maintenance-฿5K

Insurance + Tax-฿322.79240000000004

Investment Metrics

Annual ROI on Down Payment-18.0%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿6.9M

Total Rental Income (25yr)฿2.5M

Total Interest Paid฿2.1M

Down payment: ฿968K (30%)Loan: ฿2.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿340.9(Your property: +18106.5%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Din Daeng, Bangkok	฿15K	฿242	54m²	1	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿15K	฿380	39m²	1	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿16K	฿345	42m²	1	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿16K	฿345	45m²	1	rent
For rent 2 bedrooms condo in Din Daeng, Bangkok	฿16K	฿311	46m²	2	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿17K	฿345	45m²	1	rent
For sale and for rent 1 bed condo in Din Daeng, Bangkok	฿17K	฿311	52m²	1	rent
For sale and for rent 2 bedrooms condo in Din Daeng, Bangkok	฿18K	฿311	54m²	2	rent
Metro Luxe Ratchada	฿18K	฿486	37m²	1	rent
Chateau In Town Ratchada 17	฿18K	฿333	54m²	2	rent