ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Chapter One Flow Bangpo

฿9.0M฿140K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿140K/m²

District avg (2BR Condos)฿94K/m²

This property

Below avgAt avgAbove avg

Overpriced49% above market

Significantly above market for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Chapter One Flow Bangpo

Selesai: 2019

Fasilitas

an infinity pool overlooking the river

Price History

+7.1%over 6 months

Demo data

Property Timeline

TodayActive

฿9.0M

Days on market: 0

Mar 27, 2026Listed

฿9.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿140K/m²

District avg฿69K/m²

City avg฿75K/m²

-50% belowMarket avg+50% above

OVERPRICED+103.5% vs district

+86.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿9.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-47938.39018357081/mo

Monthly Breakdown

Mortgage Payment-฿41K

Rental Income (after vacancy)+฿12K

Common Area Fee (64m² x ฿50)-฿3K

Maintenance-฿15K

Insurance + Tax-฿898.3835000000001

Investment Metrics

Annual ROI on Down Payment-21.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿17.9M

Total Rental Income (25yr)฿3.5M

Total Interest Paid฿5.9M

Down payment: ฿2.7M (30%)Loan: ฿6.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿392.1(Your property: +35693.4%)

Property	Price	Price/m²	Area	Beds	Type
For sale and for rent 1 bed condo in Bang Sue, Bangkok	฿14K	฿311	45m²	1	rent
For rent 1 bed condo in Bang Sue, Bangkok	฿16K	฿345	45m²	1	rent
For rent 2 bedrooms condo in Bang Sue, Bangkok	฿17K	฿345	48m²	2	rent
For rent 2 bedrooms condo in Bang Sue, Bangkok	฿17K	฿345	46m²	2	rent
For sale and for rent 2 bedrooms condo in Bang Sue, Bangkok	฿18K	฿345	49m²	2	rent
For rent 2 bedrooms condo in Bang Sue, Bangkok	฿21K	฿414	50m²	2	rent
For rent 2 bedrooms condo in Bang Sue, Bangkok	฿21K	฿449	45m²	2	rent
333 Riverside	฿22K	฿469	46.95m²	1	rent
For rent 2 bedrooms condo in Bang Sue, Bangkok	฿23K	฿449	49m²	2	rent
For rent 1 bed condo in Bang Sue, Bangkok	฿23K	฿449	49m²	1	rent