ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Chapter One Flow Bangpo

฿3.2M฿97K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿97K/m²

District avg (1BR Condos)฿95K/m²

This property

Below avgAt avgAbove avg

Fair Price2% above market

At market average for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Chapter One Flow Bangpo

Selesai: 2019

Fasilitas

an infinity pool overlooking the river

Price History

+6.7%over 6 months

Demo data

Property Timeline

TodayActive

฿3.2M

Days on market: 0

Mar 27, 2026Listed

฿3.2M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿97K/m²

District avg฿69K/m²

City avg฿75K/m²

-50% belowMarket avg+50% above

OVERPRICED+40.0% vs district

+29.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-9997.36628307758/mo

Monthly Breakdown

Mortgage Payment-฿14K

Rental Income (after vacancy)+฿12K

Common Area Fee (33m² x ฿50)-฿2K

Maintenance-฿5K

Insurance + Tax-฿318.611

Investment Metrics

Annual ROI on Down Payment-12.6%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿6.5M

Total Rental Income (25yr)฿3.5M

Total Interest Paid฿2.1M

Down payment: ฿956K (30%)Loan: ฿2.2M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿316.7(Your property: +30380.3%)

Property	Price	Price/m²	Area	Beds	Type
For rent and for sale 1 bed condo in Bang Sue, Bangkok	฿7K	฿207	30m²	1	rent
For rent 1 bed condo in Bang Sue, Bangkok	฿8K	฿276	30m²	1	rent
For rent studio condo in Bang Sue, Bangkok	฿9K	฿311	26m²	-	rent
For rent 1 bed condo in Bang Sue, Bangkok	฿9K	฿311	30m²	1	rent
For rent 1 bed condo in Bang Sue, Bangkok	฿9K	฿207	42m²	1	rent
For rent 1 bed condo in Bang Sue, Bangkok	฿10K	฿380	26m²	1	rent
For rent 1 bed condo in Bang Sue, Bangkok	฿10K	฿311	30m²	1	rent
1 BR condo near Taopoon MRT	฿10K	฿370	27m²	1	rent
For rent 1 bed condo in Bang Sue, Bangkok	฿11K	฿449	24m²	1	rent
For rent 1 bed condo in Bang Sue, Bangkok	฿13K	฿345	35m²	1	rent