ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Chapter Charoennakhorn-Riverside

฿8.1M฿165K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿165K/m²

District avg (2BR Condos)฿172K/m²

This property

Below avgAt avgAbove avg

Fair Price4% below market

At market average for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Chapter Charoennakhorn-Riverside

Selesai: 2022

Fasilitas

parkingchildren areaconciergegym

Price History

+7.7%over 6 months

Demo data

Property Timeline

TodayActive

฿8.1M

Days on market: 0

Mar 27, 2026Listed

฿8.1M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Property

Price Analysis

This property฿165K/m²

District avg฿117K/m²

City avg฿85K/m²

-50% belowMarket avg+50% above

OVERPRICED+40.3% vs district

+92.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿8.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-13034.716581717894/mo

Monthly Breakdown

Mortgage Payment-฿36K

Rental Income (after vacancy)+฿40K

Common Area Fee (49m² x ฿50)-฿2K

Maintenance-฿13K

Insurance + Tax-฿806.9792

Investment Metrics

Annual ROI on Down Payment-6.5%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿15.9M

Total Rental Income (25yr)฿12.0M

Total Interest Paid฿5.3M

Down payment: ฿2.4M (30%)Loan: ฿5.6M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿310.9(Your property: +52865.3%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Khlong San, Bangkok	฿10K	฿242	40m²	1	rent
For rent 1 bed condo in Khlong San, Bangkok	฿11K	฿311	37m²	1	rent
For sale and for rent 1 bed condo in Khlong San, Bangkok	฿11K	฿242	45m²	1	rent
For rent 1 bed condo in Khlong San, Bangkok	฿11K	฿311	35m²	1	rent
For rent 1 bed condo in Khlong San, Bangkok	฿12K	฿311	38m²	1	rent
For rent 1 bed condo in Khlong San, Bangkok	฿13K	฿242	46m²	1	rent
For rent 2 bedrooms condo in Khlong San, Bangkok	฿15K	฿276	50m²	2	rent
For rent 1 bed condo in Khlong San, Bangkok	฿16K	฿414	35m²	1	rent
For rent 1 bed condo in Khlong San, Bangkok	฿16K	฿380	38m²	1	rent
For rent 1 bed condo in Khlong San, Bangkok	฿16K	฿380	40m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Sekolah Terdekat

NIST International School

฿700K – ฿1.1M/yr

4.7

More in

Rent

/mo.00 / sqmUrbano Absolute Sathon-Taksin

฿19K

1 38m²