ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belioffice

, bangkok|Chao Fha Thani

฿50.8M฿39K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿39K/m²

District avg (7BR Offices)฿120K/m²

This property

Below avgAt avgAbove avg

Great Deal68% below market

Significantly below market for 7BR Offices in

Kamar Tidur

Kamar Mandi

Proyek: Chao Fha Thani

Selesai: 1996

Fasilitas

swimming pool

Price History

+7.0%over 6 months

Demo data

Property Timeline

TodayActive

฿50.8M

Days on market: 0

Mar 26, 2026Listed

฿50.8M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿39K/m²

District avg฿67K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-42.7% vs district

-67.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿50.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-285202.8117797921/mo

Monthly Breakdown

Mortgage Payment-฿229K

Rental Income (after vacancy)+฿99K

Common Area Fee (1315m² x ฿50)-฿66K

Maintenance-฿85K

Insurance + Tax-฿5K

Investment Metrics

Annual ROI on Down Payment-22.5%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿115.4M

Total Rental Income (25yr)฿29.8M

Total Interest Paid฿33.2M

Down payment: ฿15.2M (30%)Loan: ฿35.6M

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Sekolah Terdekat

NIST International School

฿700K – ฿1.1M/yr

4.7

More in

Buy

Villa Emerald

฿9.5M

2 135m²

Buy