ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belioffice

, bangkok|Chao Fha Thani

฿3.9M฿39K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿39K/m²

District avg (3BR Offices)฿79K/m²

This property

Below avgAt avgAbove avg

Great Deal50% below market

Significantly below market for 3BR Offices in

Kamar Tidur

Kamar Mandi

Proyek: Chao Fha Thani

Selesai: 1996

Fasilitas

swimming pool

Price History

+9.9%over 6 months

Demo data

Property Timeline

TodayActive

฿3.9M

Days on market: 0

Mar 26, 2026Listed

฿3.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿39K/m²

District avg฿67K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-42.1% vs district

-67.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿70K/mo

Monthly Breakdown

Mortgage Payment-฿18K

Rental Income (after vacancy)+฿99K

Common Area Fee (100m² x ฿50)-฿5K

Maintenance-฿7K

Insurance + Tax-฿390.45720000000006

Investment Metrics

Annual ROI on Down Payment71.6%

Break-even Period1.4 years

Total Cost (25yr)฿8.9M

Total Rental Income (25yr)฿29.8M

Total Interest Paid฿2.5M

Down payment: ฿1.2M (30%)Loan: ฿2.7M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿57K(Your property: -31.2%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms villa in Mueang Phuket, Phuket	฿138K	฿1K	120m²	2	rent
For sale 2 bedrooms house in Bang Lamung, Chonburi	฿5.6M	฿43K	130m²	2	sale
For sale 2 bedrooms villa in Ko Samui, Surat Thani	฿7.1M	฿89K	80m²	2	sale
For sale 3 bedrooms villa in Ko Samui, Surat Thani	฿8.5M	฿78K	109m²	3	sale
For sale and for rent 3 bedrooms villa in Bang Lamung, Chonburi	฿9.0M	฿72K	125m²	3	sale