ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Chamchuri Square Residence

฿24.0M฿108K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿108K/m²

District avg (4BR Condos)฿195K/m²

This property

Below avgAt avgAbove avg

Great Deal45% below market

Significantly below market for 4BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Chamchuri Square Residence

Selesai: 2007

Fasilitas

parkingconciergegymjacuzzi

Price History

+9.1%over 6 months

Demo data

Property Timeline

TodayActive

฿24.0M

Days on market: 0

Mar 27, 2026Listed

฿24.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿108K/m²

District avg฿30K/m²

City avg฿74K/m²

-50% belowMarket avg+50% above

OVERPRICED+262.3% vs district

+45.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿24.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-93917.65684783367/mo

Monthly Breakdown

Mortgage Payment-฿108K

Rental Income (after vacancy)+฿68K

Common Area Fee (223m² x ฿50)-฿11K

Maintenance-฿40K

Insurance + Tax-฿2K

Investment Metrics

Annual ROI on Down Payment-15.6%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿48.6M

Total Rental Income (25yr)฿20.4M

Total Interest Paid฿15.7M

Down payment: ฿7.2M (30%)Loan: ฿16.8M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿339.2(Your property: +31653.8%)

Property	Price	Price/m²	Area	Beds	Type
SLD Condo, Bangkok	฿50K	฿286	175m²	3	rent
SLD Condo, Bangkok	฿50K	฿278	180m²	3	rent
SLD Condo, Bangkok	฿50K	฿230	217m²	3	rent
Trinity Complex, Bangkok	฿60K	฿343	175m²	3	rent
ITF Silom Palace, Bangkok	฿60K	฿375	160m²	3	rent
For rent and for sale 3 bedrooms condo in Bang Rak, Bangkok	฿63K	฿380	159m²	3	sale
Trinity Complex, Bangkok	฿65K	฿295	220m²	3	rent
Pearl Garden, Bangkok	฿75K	฿429	175m²	3	rent
Pearl Garden, Bangkok	฿75K	฿431	174m²	3	rent
For rent 3 bedrooms condo in Bang Rak, Bangkok	฿80K	฿345	226m²	3	rent