ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Chamchuri Square Residence

฿9.7M฿105K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿105K/m²

District avg (2BR Condos)฿196K/m²

This property

Below avgAt avgAbove avg

Great Deal46% below market

Significantly below market for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Chamchuri Square Residence

Selesai: 2007

Fasilitas

parkingconciergegymjacuzzi

Price History

+8.6%over 6 months

Demo data

Property Timeline

TodayActive

฿9.7M

Days on market: 0

Mar 27, 2026Listed

฿9.7M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿105K/m²

District avg฿30K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

OVERPRICED+254.3% vs district

+47.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿9.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿3K/mo

Monthly Breakdown

Mortgage Payment-฿44K

Rental Income (after vacancy)+฿68K

Common Area Fee (92m² x ฿50)-฿5K

Maintenance-฿16K

Insurance + Tax-฿969.2085000000001

Investment Metrics

Annual ROI on Down Payment1.1%

Break-even Period93.0 years

Total Cost (25yr)฿19.6M

Total Rental Income (25yr)฿20.4M

Total Interest Paid฿6.3M

Down payment: ฿2.9M (30%)Loan: ฿6.8M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿369.6(Your property: +28398.1%)

Property	Price	Price/m²	Area	Beds	Type
State Tower, Bangkok	฿20K	฿294	68m²	1	rent
State Tower, Bangkok	฿24K	฿270	89m²	1	rent
State Tower, Bangkok	฿25K	฿368	68m²	1	rent
State Tower, Bangkok	฿25K	฿362	69m²	1	rent
Saladaeng Executive Condominium, Bangkok	฿26K	฿400	65m²	1	rent
Silom Suite, Bangkok	฿26K	฿371	70m²	2	rent
State Tower, Bangkok	฿27K	฿397	68m²	1	rent
Diamond Tower, Bangkok	฿28K	฿410	67m²	1	rent
State Tower, Bangkok	฿28K	฿412	68m²	1	rent
Sampoom Garden Condominium, Bangkok	฿28K	฿412	68m²	1	rent