ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Chamchuri Square Residence

฿9.1M฿91K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿91K/m²

District avg (2BR Condos)฿196K/m²

This property

Below avgAt avgAbove avg

Great Deal54% below market

Significantly below market for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Chamchuri Square Residence

Selesai: 2007

Fasilitas

parkingconciergegymjacuzzi

Price History

+8.2%over 6 months

Demo data

Property Timeline

TodayActive

฿9.1M

Days on market: 0

Mar 27, 2026Listed

฿9.1M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿91K/m²

District avg฿30K/m²

City avg฿74K/m²

-50% belowMarket avg+50% above

OVERPRICED+205.6% vs district

+22.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿9.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿6K/mo

Monthly Breakdown

Mortgage Payment-฿41K

Rental Income (after vacancy)+฿68K

Common Area Fee (100m² x ฿50)-฿5K

Maintenance-฿15K

Insurance + Tax-฿908.8300999999999

Investment Metrics

Annual ROI on Down Payment2.6%

Break-even Period37.9 years

Total Cost (25yr)฿18.6M

Total Rental Income (25yr)฿20.4M

Total Interest Paid฿5.9M

Down payment: ฿2.7M (30%)Loan: ฿6.4M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿399.5(Your property: +22646.7%)

Property	Price	Price/m²	Area	Beds	Type
State Tower, Bangkok	฿24K	฿270	89m²	1	rent
Silom Suite, Bangkok	฿26K	฿371	70m²	2	rent
ASHTON Chula-Silom, Bangkok	฿28K	฿295	95m²	1	rent
Silom Suite, Bangkok	฿30K	฿400	75m²	2	rent
Wish @ Samyan, Bangkok	฿32K	฿400	80m²	2	rent
Diamond Tower, Bangkok	฿33K	฿429	77m²	1	rent
The Address Sathorn, Bangkok	฿35K	฿465	75m²	2	rent
For rent 2 bedrooms condo in Bang Rak, Bangkok	฿35K	฿483	70m²	2	sale
Silom Grand Terrace, Bangkok	฿35K	฿455	77m²	1	rent
Ivy Sathorn 10, Bangkok	฿35K	฿427	82m²	2	rent