ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Chamchuri Square Residence

฿6.1M฿99K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿99K/m²

District avg (1BR Condos)฿196K/m²

This property

Below avgAt avgAbove avg

Great Deal49% below market

Significantly below market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Chamchuri Square Residence

Selesai: 2007

Fasilitas

parkingconciergegymjacuzzi

Price History

+6.6%over 6 months

Demo data

Property Timeline

TodayActive

฿6.1M

Days on market: 0

Mar 27, 2026Listed

฿6.1M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿99K/m²

District avg฿30K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

OVERPRICED+234.1% vs district

+36.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿6.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿27K/mo

Monthly Breakdown

Mortgage Payment-฿27K

Rental Income (after vacancy)+฿68K

Common Area Fee (61m² x ฿50)-฿3K

Maintenance-฿10K

Insurance + Tax-฿605.8856

Investment Metrics

Annual ROI on Down Payment17.8%

Break-even Period5.6 years

Total Cost (25yr)฿12.3M

Total Rental Income (25yr)฿20.4M

Total Interest Paid฿4.0M

Down payment: ฿1.8M (30%)Loan: ฿4.2M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿330.9(Your property: +29916.9%)

Property	Price	Price/m²	Area	Beds	Type
ITF Silom Palace, Bangkok	฿14K	฿280	50m²	1	rent
For rent office in Bang Rak, Bangkok	฿15K	฿276	50m²	-	rent
For rent studio condo in Bang Rak, Bangkok	฿16K	฿311	47m²	-	rent
For rent 1 bed condo in Bang Rak, Bangkok	฿16K	฿311	47m²	1	rent
ITF Silom Palace, Bangkok	฿16K	฿320	50m²	2	rent
For rent 1 bed condo in Bang Rak, Bangkok	฿18K	฿345	53m²	1	rent
For rent 2 bedrooms condo in Bang Rak, Bangkok	฿19K	฿276	64m²	2	rent
For rent studio condo in Bang Rak, Bangkok	฿19K	฿345	53m²	-	rent
Siamese Surawong, Bangkok	฿19K	฿413	46m²	1	rent
Silom City Resort, Bangkok	฿19K	฿432	44m²	1	rent