ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Chambers Ramintra Verified across 2 data sources

฿6.7M฿62K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿62K/m²

District avg (3BR Condos)฿69K/m²

This property

Below avgAt avgAbove avg

Good Value10% below market

Below market average for 3BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Chambers Ramintra

Selesai: 2014

Fasilitas

parkingsaunasecurity and swimming pool

Price History

+7.1%over 6 months

Demo data

Property Timeline

TodayActive

฿6.7M

Days on market: 0

Mar 27, 2026Listed

฿6.7M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿62K/m²

District avg฿48K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

OVERPRICED+28.7% vs district

-13.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿6.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-23306.4172618786/mo

Monthly Breakdown

Mortgage Payment-฿30K

Rental Income (after vacancy)+฿24K

Common Area Fee (107m² x ฿50)-฿5K

Maintenance-฿11K

Insurance + Tax-฿667.1024

Investment Metrics

Annual ROI on Down Payment-14.0%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿14.2M

Total Rental Income (25yr)฿7.2M

Total Interest Paid฿4.4M

Down payment: ฿2.0M (30%)Loan: ฿4.7M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿43K(Your property: +44.9%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Khan Na Yao, Bangkok	฿20K	฿242	78m²	2	rent
For sale 1 bed condo in Khan Na Yao, Bangkok	฿2.8M	฿34K	82m²	1	sale
For sale 2 bedrooms condo in Khan Na Yao, Bangkok	฿3.2M	฿39K	83m²	2	sale
For sale 2 bedrooms condo in Khan Na Yao, Bangkok	฿3.4M	฿41K	83m²	2	sale
For sale 2 bedrooms condo in Khan Na Yao, Bangkok	฿3.4M	฿42K	82m²	2	sale
For sale 2 bedrooms condo in Khan Na Yao, Bangkok	฿3.6M	฿44K	82m²	2	sale
For sale 2 bedrooms condo in Khan Na Yao, Bangkok	฿3.9M	฿52K	76m²	2	sale
For sale 2 bedrooms condo in Khan Na Yao, Bangkok	฿4.6M	฿60K	76m²	2	sale
For sale 2 bedrooms condo in Khan Na Yao, Bangkok	฿4.7M	฿60K	78m²	2	sale
For sale 1 bed condo in Khan Na Yao, Bangkok	฿4.8M	฿57K	83m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

More in

Rent

ARISE APARTMENT

฿4K

30m²

Rent