ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Beliland

, bangkok|Independent

฿790K฿122/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿122/m²

District avg (Lands)฿58K/m²

This property

Below avgAt avgAbove avg

Great Deal100% below market

Significantly below market for Lands in

6475 m²

m²

—

Lantai

Fasilitas

parkingsecurityliftlaundry

Price History

+8.0%over 6 months

Demo data

Property Timeline

TodayActive

฿790K

Days on market: 0

Mar 26, 2026Listed

฿790K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿122/m²

District avg฿21K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-99.4% vs district

-99.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿790K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-254754.47841688158/mo

Monthly Breakdown

Mortgage Payment-฿4K

Rental Income (after vacancy)+฿74K

Common Area Fee (6475m² x ฿50)-฿324K

Maintenance-฿1K

Insurance + Tax-฿79

Investment Metrics

Annual ROI on Down Payment-1289.9%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿98.6M

Total Rental Income (25yr)฿22.2M

Total Interest Paid฿516K

Down payment: ฿237K (30%)Loan: ฿553K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿52.5(Your property: +132.4%)

Property	Price	Price/m²	Area	Beds	Type
ที่ดินถ.สุขาภิบาล 5 ซอย 5, Bangkok	฿70K	฿11	6400m²	-	rent
ให้เช่าที่ดิน, Bangkok	฿638K	฿94	6800m²	-	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Sekolah Terdekat

NIST International School

฿700K – ฿1.1M/yr

4.7

More in

Rent

Ban lungcharn

฿3K

30m²

Rent