ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Beliland

, bangkok|Independent

฿1.5M฿4K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿4K/m²

District avg (2BR Lands)฿37K/m²

This property

Below avgAt avgAbove avg

Great Deal89% below market

Significantly below market for 2BR Lands in

Kamar Tidur

Kamar Mandi

Fasilitas

poolparkingsecuritylift

Price History

+9.2%over 6 months

Demo data

Property Timeline

TodayActive

฿1.5M

Days on market: 0

Mar 27, 2026Listed

฿1.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿4K/m²

District avg฿50K/m²

City avg฿76K/m²

-50% belowMarket avg+50% above

GREAT DEAL-92.2% vs district

-94.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿15K/mo

Monthly Breakdown

Mortgage Payment-฿7K

Rental Income (after vacancy)+฿44K

Common Area Fee (392m² x ฿50)-฿20K

Maintenance-฿3K

Insurance + Tax-฿154.8

Investment Metrics

Annual ROI on Down Payment38.8%

Break-even Period2.6 years

Total Cost (25yr)฿8.8M

Total Rental Income (25yr)฿13.3M

Total Interest Paid฿1.0M

Down payment: ฿464K (30%)Loan: ฿1.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿65K(Your property: -93.9%)

Property	Price	Price/m²	Area	Beds	Type
ที่ดินในซอยสุขาภิบาล5 ซอย5 แยก19 เนื้อที่ 100 ตารางวา, Bangkok	฿4.5M	฿11K	400m²	-	sale
The City Ramintra, Bangkok	฿10.9M	฿34K	324m²	2	sale
เลขที่ 9 ซอยรามอินทรา 65 แยก 2-2-10, Bangkok	฿14.0M	฿30K	472m²	10	sale
Providence Lane Kaset Nawamin, Bangkok	฿38.0M	฿93K	410m²	4	sale
Providence Lane Kaset Nawamin, Bangkok	฿39.0M	฿94K	414m²	4	sale
Providence Lane Kaset Nawamin, Bangkok	฿39.0M	฿93K	419m²	4	sale
Providence Lane Kaset Nawamin, Bangkok	฿40.0M	฿99K	405m²	4	sale