ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Centric Scene Ratchavipha

฿5.1M฿68K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿68K/m²

District avg (2BR Condos)฿94K/m²

This property

Below avgAt avgAbove avg

Great Deal28% below market

Significantly below market for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Centric Scene Ratchavipha

Selesai: 2009

Fasilitas

parkingchildren areaconciergegarden

Price History

+9.4%over 6 months

Demo data

Property Timeline

TodayActive

฿5.1M

Days on market: 0

Mar 27, 2026Listed

฿5.1M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿68K/m²

District avg฿69K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

FAIR PRICE-1.4% vs district

-6.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿5.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-24096.548061977235/mo

Monthly Breakdown

Mortgage Payment-฿23K

Rental Income (after vacancy)+฿12K

Common Area Fee (75m² x ฿50)-฿4K

Maintenance-฿8K

Insurance + Tax-฿509.77889999999996

Investment Metrics

Annual ROI on Down Payment-18.9%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿10.7M

Total Rental Income (25yr)฿3.5M

Total Interest Paid฿3.3M

Down payment: ฿1.5M (30%)Loan: ฿3.6M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿429.1(Your property: +15739.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Bang Sue, Bangkok	฿24K	฿380	60m²	2	rent
For rent 2 bedrooms condo in Bang Sue, Bangkok	฿25K	฿311	75m²	2	rent
For rent 2 bedrooms condo in Bang Sue, Bangkok	฿26K	฿483	53m²	2	rent
For sale and for rent 2 bedrooms condo in Bang Sue, Bangkok	฿27K	฿414	65m²	2	rent
For rent 2 bedrooms condo in Bang Sue, Bangkok	฿29K	฿414	68m²	2	rent
For rent 2 bedrooms condo in Bang Sue, Bangkok	฿31K	฿518	60m²	2	rent
For sale and for rent 2 bedrooms condo in Bang Sue, Bangkok	฿31K	฿518	57m²	2	rent
333 Riverside	฿35K	฿372	94m²	2	rent
For rent 3 bedrooms condo in Bang Sue, Bangkok	฿37K	฿414	85m²	3	sale
333 Riverside	฿43K	฿467	92m²	2	rent