ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|The Parkland Phetkasem 56

฿5.6M฿76K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿76K/m²

District avg (2BR Condos)฿70K/m²

This property

Below avgAt avgAbove avg

Slightly Above8% above market

Above market average for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: The Parkland Phetkasem 56

Selesai: 2020

Fasilitas

parkingchildren areaconciergegarden

Price History

-99.3%over 5 months

Property Timeline

TodayActive

฿5.6M

Days on market: 4

Mar 22, 2026Listed

฿5.6M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿5.6M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿37K → ฿37K (-99.3%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿37K → ฿37K (-99.3%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿32K → ฿37K (-99.3%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿5.6M → ฿32K (-99.4%)

Source: Market Data

Mar 22, 2026Listed

฿5.6M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿76K/m²

District avg฿79K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

FAIR PRICE-4.8% vs district

-36.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿5.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-33147.75127226005/mo

Monthly Breakdown

Mortgage Payment-฿25K

Rental Income (after vacancy)+฿6K

Common Area Fee (74m² x ฿50)-฿4K

Maintenance-฿9K

Insurance + Tax-฿559.7625

Investment Metrics

Annual ROI on Down Payment-23.7%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿11.7M

Total Rental Income (25yr)฿1.7M

Total Interest Paid฿3.7M

Down payment: ฿1.7M (30%)Loan: ฿3.9M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿4K(Your property: +1854.4%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Phasi Charoen, Bangkok	฿14K	฿207	60m²	2	rent
For sale and for rent 2 bedrooms condo in Phasi Charoen, Bangkok	฿15K	฿242	58m²	2	rent
For rent 2 bedrooms condo in Phasi Charoen, Bangkok	฿16K	฿207	72m²	2	rent
For rent 2 bedrooms condo in Phasi Charoen, Bangkok	฿18K	฿311	56m²	2	rent
For rent 2 bedrooms condo in Phasi Charoen, Bangkok	฿22K	฿380	56m²	2	rent
For rent 2 bedrooms condo in Phasi Charoen, Bangkok	฿22K	฿414	53m²	2	rent
For rent 2 bedrooms condo in Phasi Charoen, Bangkok	฿23K	฿414	52m²	2	rent
For rent 2 bedrooms condo in Phasi Charoen, Bangkok	฿24K	฿345	65m²	2	rent
2-BR Condo at The Parkland Phetkasem 56 near MRT Lak Song	฿35K	฿467	75m²	2	rent
For sale 1 bed condo in Phasi Charoen, Bangkok	฿2.0M	฿36K	56m²	1	sale