ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|The Crown Residences

฿8.0M฿318K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿318K/m²

District avg (1BR Condos)฿215K/m²

This property

Below avgAt avgAbove avg

Overpriced48% above market

Significantly above market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: The Crown Residences

Selesai: 2024

Fasilitas

parkingconciergegardengym

Price History

-11.8%over 5 months

Property Timeline

TodayActive

฿8.0M

Days on market: 4

Mar 22, 2026Listed

฿8.0M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿8.0M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿7.6M → ฿7.0M (-11.8%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿6.5M → ฿7.6M (-3.8%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿5.5M → ฿6.5M (-18.3%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿8.0M → ฿5.5M (-30.4%)

Source: Market Data

Mar 22, 2026Listed

฿8.0M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

Price Analysis

This property฿318K/m²

District avg฿165K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+92.9% vs district

+166.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿8.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿3K/mo

Monthly Breakdown

Mortgage Payment-฿36K

Rental Income (after vacancy)+฿54K

Common Area Fee (25m² x ฿50)-฿1K

Maintenance-฿13K

Insurance + Tax-฿795.1043000000001

Investment Metrics

Annual ROI on Down Payment1.3%

Break-even Period74.3 years

Total Cost (25yr)฿15.3M

Total Rental Income (25yr)฿16.1M

Total Interest Paid฿5.2M

Down payment: ฿2.4M (30%)Loan: ฿5.6M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿146K(Your property: +118.4%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Sathon, Bangkok	฿26K	฿966	27m²	-	rent
For rent studio condo in Sathon, Bangkok	฿26K	฿966	27m²	-	rent
For sale 1 bed condo in Sathon, Bangkok	฿6.5M	฿204K	32m²	1	sale
For sale 1 bed condo in Sathon, Bangkok	฿6.5M	฿204K	32m²	1	sale
For sale 1 bed condo in Sathon, Bangkok	฿8.0M	฿318K	25m²	1	sale