ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|The Parkland Charan - Pinklao

฿6.5M฿109K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿109K/m²

District avg (2BR Condos)฿86K/m²

This property

Below avgAt avgAbove avg

Overpriced27% above market

Significantly above market for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: The Parkland Charan - Pinklao

Selesai: 2019

Fasilitas

parkingconciergegardengym

Price History

+7.4%over 6 months

Demo data

Property Timeline

TodayActive

฿6.5M

Days on market: 4

Mar 22, 2026Listed

฿6.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿109K/m²

District avg฿67K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+62.8% vs district

-8.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿6.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-37875.361887172854/mo

Monthly Breakdown

Mortgage Payment-฿30K

Rental Income (after vacancy)+฿6K

Common Area Fee (60m² x ฿50)-฿3K

Maintenance-฿11K

Insurance + Tax-฿654.9963

Investment Metrics

Annual ROI on Down Payment-23.1%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿13.2M

Total Rental Income (25yr)฿1.9M

Total Interest Paid฿4.3M

Down payment: ฿2.0M (30%)Loan: ฿4.6M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿390.2(Your property: +27874.9%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Bang Phlat, Bangkok	฿9K	฿207	42m²	-	rent
For rent 1 bed condo in Bang Phlat, Bangkok	฿11K	฿207	48m²	1	rent
For rent 1 bed condo in Bang Phlat, Bangkok	฿16K	฿311	50m²	1	rent
For rent 1 bed condo in Bang Phlat, Bangkok	฿19K	฿380	48m²	1	rent
For rent 1 bed condo in Bang Phlat, Bangkok	฿23K	฿518	43m²	1	rent
For rent 2 bedrooms condo in Bang Phlat, Bangkok	฿24K	฿345	67m²	2	rent
For rent 2 bedrooms condo in Bang Phlat, Bangkok	฿26K	฿518	48m²	2	rent
For rent 1 bed condo in Bang Phlat, Bangkok	฿26K	฿518	48m²	1	rent
For rent 2 bedrooms condo in Bang Phlat, Bangkok	฿26K	฿449	55m²	2	rent
For rent 2 bedrooms condo in Bang Phlat, Bangkok	฿26K	฿449	56m²	2	rent