ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Wang Kasem Condo Town

฿227K฿0/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Kamar Tidur

30 m²

m²

Proyek: Wang Kasem Condo Town

Selesai: 1999

Fasilitas

Price History

+9.4%over 6 months

Demo data

Property Timeline

TodayActive

฿227K

Days on market: 4

Mar 22, 2026Listed

฿227K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿0/m²

District avg฿42K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-100.0% vs district

-100.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿227K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿3K/mo

Monthly Breakdown

Mortgage Payment-฿1K

Rental Income (after vacancy)+฿5K

Common Area Fee (30m² x ฿50)-฿2K

Maintenance-฿379.155

Insurance + Tax-฿22.7493

Investment Metrics

Annual ROI on Down Payment44.9%

Break-even Period2.2 years

Total Cost (25yr)฿878K

Total Rental Income (25yr)฿1.6M

Total Interest Paid฿149K

Down payment: ฿68K (30%)Loan: ฿159K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿217.6(Your property: -100.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Bang Khae, Bangkok	฿4K	฿104	31m²	-	rent
For rent studio condo in Bang Khae, Bangkok	฿4K	฿104	33m²	-	rent
For rent studio condo in Bang Khae, Bangkok	฿5K	฿173	25m²	-	rent
For rent 1 bed condo in Bang Khae, Bangkok	฿5K	฿104	39m²	1	rent
For rent 1 bed condo in Bang Khae, Bangkok	฿7K	฿242	28m²	1	rent
For rent 1 bed condo in Bang Khae, Bangkok	฿8K	฿207	34m²	1	rent
For rent studio condo in Bang Khae, Bangkok	฿8K	฿345	24m²	-	rent
For rent 2 bedrooms condo in Bang Khae, Bangkok	฿9K	฿276	32m²	2	rent
For rent studio condo in Bang Khae, Bangkok	฿9K	฿345	24m²	-	rent
For rent 1 bed condo in Bang Khae, Bangkok	฿10K	฿276	35m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

More in

Rent

Monwattana Apartment

฿2K

30m²

Rent