ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Napawarin Condo Verified across 2 data sources

฿1.0M฿16K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿16K/m²

District avg (1BR Condos)฿65K/m²

This property

Below avgAt avgAbove avg

Great Deal75% below market

Significantly below market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Napawarin Condo

Selesai: 2007

Fasilitas

parking and security

Price History

+83.4%over 2 months

Property Timeline

TodayActive

฿1.0M

Days on market: 4

Mar 22, 2026Listed

฿1.0M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿1.0M

Days on market: 4

Mar 22, 2026Price Increased ▲

฿1.0M → ฿1.9M (+83.3%)

Source: Market Data

Mar 22, 2026Listed

฿1.0M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿16K/m²

District avg฿58K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-72.4% vs district

-86.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-5702.088113117682/mo

Monthly Breakdown

Mortgage Payment-฿5K

Rental Income (after vacancy)+฿4K

Common Area Fee (64m² x ฿50)-฿3K

Maintenance-฿2K

Insurance + Tax-฿102.3236

Investment Metrics

Annual ROI on Down Payment-22.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿2.9M

Total Rental Income (25yr)฿1.2M

Total Interest Paid฿668K

Down payment: ฿307K (30%)Loan: ฿716K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿15K(Your property: +8.1%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Wang Thonglang, Bangkok	฿13K	฿276	46m²	2	rent
For rent 1 bed condo in Wang Thonglang, Bangkok	฿16K	฿311	51m²	1	rent
For rent 1 bed condo in Wang Thonglang, Bangkok	฿38K	฿656	57m²	1	rent
For rent 2 bedrooms condo in Wang Thonglang, Bangkok	฿38K	฿656	57m²	2	rent
For rent 3 bedrooms condo in Wang Thonglang, Bangkok	฿38K	฿656	57m²	3	rent
For sale 2 bedrooms condo in Wang Thonglang, Bangkok	฿1.4M	฿21K	64m²	2	sale
For sale 1 bed condo in Wang Thonglang, Bangkok	฿1.5M	฿23K	66m²	1	sale
For sale 1 bed condo in Wang Thonglang, Bangkok	฿1.7M	฿34K	52m²	1	sale
For sale 2 bedrooms condo in Wang Thonglang, Bangkok	฿1.8M	฿30K	60m²	2	sale
For sale 2 bedrooms condo in Wang Thonglang, Bangkok	฿1.8M	฿37K	48m²	2	sale