ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.
Belicondo
, bangkok|The Rich Sathorn - Taksin
฿4.3M฿142K/m²
52
Price Analysis
This property฿142K/m²
District avg (1BR Condos)฿149K/m²
This property
Below avgAt avgAbove avg
Good Value5% below market
Below market average for 1BR Condos in
1
Kamar Tidur
1
Kamar Mandi
Proyek: The Rich Sathorn - Taksin
Selesai: 2017
Fasilitas
parkingconciergegardengym
Price History
-99.7%over 11 months
Property Timeline
TodayActive
฿4.3M
Days on market: 4
Mar 22, 2026Listed
฿4.3M
Source: Market Data
Price has been stable since first listed.
Property Timeline
TodayActive
฿4.3M
Days on market: 4
Mar 22, 2026Price Reduced ▼
฿19K → ฿15K (-99.7%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿19K → ฿19K (-99.6%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿19K → ฿19K (-99.6%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿3.3M → ฿19K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿3.8M → ฿3.3M (-22.9%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿3.2M → ฿3.8M (-11.8%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿3.5M → ฿3.2M (-25.4%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿3.0M → ฿3.5M (-18.0%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿3.1M → ฿3.0M (-30.4%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿4.3M → ฿3.1M (-27.9%)
Source: Market Data
Mar 22, 2026Listed
฿4.3M
Source: Market Data
Location & Nearby Schools
PropertySchools
Price Analysis
This property฿142K/m²
District avg฿130K/m²
City avg฿120K/m²
-50% belowMarket avg+50% above
ABOVE MARKET+9.2% vs district
+18.7% vs city average
Investment Calculator
Enter purchase price and monthly rent to calculate
Cash Flow Calculator
Purchase Price฿4.3M
30%
6% /yr
Using district average rent
5%
2% /yr
Net Monthly Cash Flow
฿-13848.840369310536/mo
Monthly Breakdown
Mortgage Payment-฿19K
Rental Income (after vacancy)+฿14K
Common Area Fee (30m² x ฿50)-฿2K
Maintenance-฿7K
Insurance + Tax-฿425.67139999999995
Investment Metrics
Annual ROI on Down Payment-13.0%
Break-even PeriodN/A (negative cash flow)
Total Cost (25yr)฿8.5M
Total Rental Income (25yr)฿4.3M
Total Interest Paid฿2.8M
Down payment: ฿1.3M (30%)Loan: ฿3.0M
Comparable Properties
Similar type, same district, similar size. Avg price/m²: ฿23K(Your property: +514.6%)
| Property | Price | Price/m² | Area | Beds | Type |
|---|---|---|---|---|---|
| For rent 1 bed condo in Khlong San, Bangkok | ฿7K | ฿207 | 30m² | 1 | rent |
| For rent studio condo in Khlong San, Bangkok | ฿11K | ฿483 | 21m² | - | rent |
| For rent 1 bed condo in Khlong San, Bangkok | ฿12K | ฿311 | 35m² | 1 | rent |
| For rent 1 bed condo in Khlong San, Bangkok | ฿12K | ฿311 | 38m² | 1 | rent |
| For rent studio condo in Khlong San, Bangkok | ฿14K | ฿587 | 23m² | - | rent |
| Urbano Absolute Sathon-Taksin, Bangkok | ฿19K | ฿500 | 38m² | 1 | rent |
| For rent 1 bed condo in Khlong San, Bangkok | ฿25K | ฿725 | 34m² | 1 | rent |
| Aliss Wongwianyai | ฿70K | ฿70K | 30m² | - | sale |
| The Niche Wongwianyai-Taksin | ฿71K | ฿71K | 30m² | - | sale |
| For sale 1 bed condo in Khlong San, Bangkok | ฿2.2M | ฿87K | 25m² | 1 | sale |
This is market data from public sources. No agent contact is available for this listing.
Interested in properties like this?
Browse our verified listingsSekolah Terdekat
NIST International School
IB
฿700K – ฿1.1M/yr
4.7
