ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Bangkok Feliz @ Krungthonburi Station Verified across 2 data sources

฿2.5M฿92K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿92K/m²

District avg (1BR Condos)฿149K/m²

This property

Below avgAt avgAbove avg

Great Deal38% below market

Significantly below market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Bangkok Feliz @ Krungthonburi Station

Selesai: 2015

Fasilitas

parkingchildren areagymsecurity and swimming pool

Price History

+1.3%over 2 months

Property Timeline

TodayActive

฿2.5M

Days on market: 4

Mar 22, 2026Listed

฿2.5M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿2.5M

Days on market: 4

Mar 22, 2026Price Increased ▲

฿2.5M → ฿2.5M (+1.3%)

Source: Market Data

Mar 22, 2026Listed

฿2.5M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

Property

Price Analysis

This property฿92K/m²

District avg฿130K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-28.8% vs district

-22.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-2655.065568314416/mo

Monthly Breakdown

Mortgage Payment-฿11K

Rental Income (after vacancy)+฿14K

Common Area Fee (27m² x ฿50)-฿1K

Maintenance-฿4K

Insurance + Tax-฿249.72480000000002

Investment Metrics

Annual ROI on Down Payment-4.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿5.1M

Total Rental Income (25yr)฿4.3M

Total Interest Paid฿1.6M

Down payment: ฿749K (30%)Loan: ฿1.7M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿44K(Your property: +109.8%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Khlong San, Bangkok	฿7K	฿207	30m²	1	rent
For rent studio condo in Khlong San, Bangkok	฿11K	฿483	21m²	-	rent
For rent 1 bed condo in Khlong San, Bangkok	฿12K	฿311	35m²	1	rent
For rent studio condo in Khlong San, Bangkok	฿14K	฿587	23m²	-	rent
For rent 1 bed condo in Khlong San, Bangkok	฿25K	฿725	34m²	1	rent
Aliss Wongwianyai	฿70K	฿70K	30m²	-	sale
The Niche Wongwianyai-Taksin	฿71K	฿71K	30m²	-	sale
For sale 1 bed condo in Khlong San, Bangkok	฿2.2M	฿87K	25m²	1	sale
For sale studio condo in Khlong San, Bangkok	฿2.5M	฿105K	24m²	-	sale
For sale 1 bed condo in Khlong San, Bangkok	฿2.5M	฿105K	24m²	1	sale