ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belioffice

, bangkok|Boonsiri Ratchaphruek-Phetkasem 48

฿14.8M฿51K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿51K/m²

District avg (3BR Offices)฿51K/m²

This property

Below avgAt avgAbove avg

Fair Price0% at market

At market average for 3BR Offices in

Kamar Tidur

Kamar Mandi

Proyek: Boonsiri Ratchaphruek-Phetkasem 48

Selesai: 2023

Fasilitas

Price History

+6.5%over 6 months

Demo data

Property Timeline

TodayActive

฿14.8M

Days on market: 0

Mar 26, 2026Listed

฿14.8M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Property

Price Analysis

This property฿51K/m²

District avg฿79K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-35.9% vs district

-57.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿14.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-101531.75859123419/mo

Monthly Breakdown

Mortgage Payment-฿67K

Rental Income (after vacancy)+฿6K

Common Area Fee (290m² x ฿50)-฿15K

Maintenance-฿25K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment-27.5%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿32.2M

Total Rental Income (25yr)฿1.7M

Total Interest Paid฿9.6M

Down payment: ฿4.4M (30%)Loan: ฿10.3M

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Sekolah Terdekat

NIST International School

฿700K – ฿1.1M/yr

4.7

More in

Rent

Asia place apartment 2

฿6K

30m²

Rent