ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Beliland

, bangkok|Bless Town เบล็สทาวน์ ซอยรามอินทรา127 ทาวน์โฮม3ชั้น รีโนเวทใหม่ ทำเลดี ต้นโคร

฿3.5M฿46K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿46K/m²

District avg (3BR Lands)฿26K/m²

This property

Below avgAt avgAbove avg

Overpriced75% above market

Significantly above market for 3BR Lands in

Kamar Tidur

Kamar Mandi

Fasilitas

parkingsecuritygardenlift

Price History

+9.6%over 6 months

Demo data

Property Timeline

TodayActive

฿3.5M

Days on market: 0

Mar 27, 2026Listed

฿3.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿46K/m²

District avg฿37K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

OVERPRICED+24.6% vs district

-37.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-16662.330480068187/mo

Monthly Breakdown

Mortgage Payment-฿16K

Rental Income (after vacancy)+฿10K

Common Area Fee (78m² x ฿50)-฿4K

Maintenance-฿6K

Insurance + Tax-฿355

Investment Metrics

Annual ROI on Down Payment-18.8%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿7.9M

Total Rental Income (25yr)฿2.9M

Total Interest Paid฿2.3M

Down payment: ฿1.1M (30%)Loan: ฿2.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿18K(Your property: +154.0%)

Property	Price	Price/m²	Area	Beds	Type
ขายที่ดินมีนบุรี เริ่มต้น 25 ตร.วา ติดคลองบึงขวาง ซอยสุวินทวงค์28 แยก26, Bangkok	฿300K	฿3K	100m²	-	sale
หมู่บ้านพนาสนธิ์วิลล่า6, Bangkok	฿1.2M	฿17K	72m²	2	sale
ร่มเกล้า วิลล่า, Bangkok	฿1.3M	฿20K	64m²	2	sale
Chokchai Panchasap Ramkhamhaeng 184, Bangkok	฿1.3M	฿18K	72m²	2	sale
Pricha 9 Village : หมู่บ้าน ปรีชา 9, Bangkok	฿1.4M	฿22K	64m²	2	sale
Chokchai Panchasap Ramkhamhaeng 184, Bangkok	฿1.4M	฿20K	72m²	2	sale
Baan Preecha 9, Bangkok	฿1.5M	฿23K	64m²	2	sale
โครงการบ้านรินทร์ทอง รามคำแหง, Bangkok	฿1.5M	฿18K	84m²	4	sale
Pruksa Ville 5 Nimit Mai, Min Buri, Bangkok	฿1.6M	฿22K	72m²	4	sale
Baan Kritsana Romklao, Bangkok	฿1.6M	฿17K	100m²	2	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

More in

Rent

HANNAN MANSION

฿2K

30m²

Rent