ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Supee Condominium

฿730K฿28K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿28K/m²

District avg (1BR Condos)฿75K/m²

This property

Below avgAt avgAbove avg

Great Deal62% below market

Significantly below market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Supee Condominium

Selesai: 1995

Fasilitas

parking

Price History

+7.4%over 6 months

Demo data

Property Timeline

TodayActive

฿730K

Days on market: 4

Mar 22, 2026Listed

฿730K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿28K/m²

District avg฿54K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-47.7% vs district

-76.5% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿730K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-1313.9064270796148/mo

Monthly Breakdown

Mortgage Payment-฿3K

Rental Income (after vacancy)+฿5K

Common Area Fee (26m² x ฿50)-฿1K

Maintenance-฿1K

Insurance + Tax-฿73.0124

Investment Metrics

Annual ROI on Down Payment-7.2%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿1.8M

Total Rental Income (25yr)฿1.4M

Total Interest Paid฿477K

Down payment: ฿219K (30%)Loan: ฿511K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿427.9(Your property: +6455.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Bangkok Noi, Bangkok	฿5K	฿138	29m²	-	rent
For rent studio condo in Bangkok Noi, Bangkok	฿5K	฿207	24m²	-	rent
For rent studio condo in Bangkok Noi, Bangkok	฿10K	฿345	26m²	-	rent
For rent 1 bed condo in Bangkok Noi, Bangkok	฿12K	฿380	30m²	1	rent
For rent studio condo in Bangkok Noi, Bangkok	฿13K	฿552	23m²	-	rent
For rent studio condo in Bangkok Noi, Bangkok	฿13K	฿414	29m²	-	rent
For rent studio condo in Bangkok Noi, Bangkok	฿13K	฿414	30m²	-	rent
For rent 1 bed condo in Bangkok Noi, Bangkok	฿15K	฿483	30m²	1	rent
For rent 1 bed condo in Bangkok Noi, Bangkok	฿17K	฿690	25m²	1	rent
For rent studio condo in Bangkok Noi, Bangkok	฿19K	฿656	29m²	-	rent