ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|BEAT Bangwa Interchange

฿2.9M฿89K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿89K/m²

District avg (1BR Condos)฿83K/m²

This property

Below avgAt avgAbove avg

Slightly Above7% above market

Above market average for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: BEAT Bangwa Interchange

Selesai: 2020

Fasilitas

parkinggardengymlibrary

Price History

+7.5%over 6 months

Demo data

Property Timeline

TodayActive

฿2.9M

Days on market: 0

Mar 27, 2026Listed

฿2.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿89K/m²

District avg฿57K/m²

City avg฿75K/m²

-50% belowMarket avg+50% above

OVERPRICED+55.5% vs district

+18.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-5795.901755773141/mo

Monthly Breakdown

Mortgage Payment-฿13K

Rental Income (after vacancy)+฿14K

Common Area Fee (32m² x ฿50)-฿2K

Maintenance-฿5K

Insurance + Tax-฿285.1839

Investment Metrics

Annual ROI on Down Payment-8.1%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿5.9M

Total Rental Income (25yr)฿4.1M

Total Interest Paid฿1.9M

Down payment: ฿856K (30%)Loan: ฿2.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿248.7(Your property: +35731.9%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Chom Thong, Bangkok	฿5K	฿173	26m²	-	rent
For rent 1 bed condo in Chom Thong, Bangkok	฿7K	฿242	26m²	1	rent
For rent and for sale 1 bed condo in Chom Thong, Bangkok	฿7K	฿207	33m²	1	rent
For rent studio condo in Chom Thong, Bangkok	฿8K	฿276	27m²	-	rent
For rent 1 bed condo in Chom Thong, Bangkok	฿8K	฿242	30m²	1	rent
For rent studio condo in Chom Thong, Bangkok	฿8K	฿242	30m²	-	rent
For rent 1 bed condo in Chom Thong, Bangkok	฿9K	฿276	30m²	1	rent
For rent studio condo in Chom Thong, Bangkok	฿9K	฿276	29m²	-	rent
For rent 1 bed condo in Chom Thong, Bangkok	฿9K	฿242	34m²	1	rent
For rent 1 bed condo in Chom Thong, Bangkok	฿9K	฿311	28m²	1	rent