ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Centrio Condominium

฿4.0M฿85K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿85K/m²

District avg (Condos)฿108K/m²

This property

Below avgAt avgAbove avg

Great Deal21% below market

Significantly below market for Condos in

47 m²

m²

—

Lantai

Fasilitas

Price History

+9.0%over 6 months

Demo data

Property Timeline

TodayActive

฿4.0M

Days on market: 5

Mar 21, 2026Listed

฿4.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿85K/m²

District avg฿74K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

ABOVE MARKET+14.9% vs district

-28.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿4.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿167K/mo

Monthly Breakdown

Mortgage Payment-฿18K

Rental Income (after vacancy)+฿195K

Common Area Fee (47m² x ฿50)-฿2K

Maintenance-฿7K

Insurance + Tax-฿400.14135

Investment Metrics

Annual ROI on Down Payment167.3%

Break-even Period0.6 years

Total Cost (25yr)฿8.2M

Total Rental Income (25yr)฿58.4M

Total Interest Paid฿2.6M

Down payment: ฿1.2M (30%)Loan: ฿2.8M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿279.65(Your property: +30335.0%)

Property	Price	Price/m²	Area	Beds	Type
Ratchada City 18 — 1BR, 35 sqm	฿9K	฿241.5	35m²	-	rent
Lumpini Condo Town Bodindecha - Ramkhamhaeng — 1BR, 35 sqm	฿10K	฿276	35m²	-	rent
Lumpini Condo Town Bodindecha - Ramkhamhaeng — 1BR, 35 sqm	฿10K	฿276	35m²	-	rent
Ratchada City 18 — 1BR, 48 sqm	฿13K	฿241.5	48m²	-	rent
Ratchada City 18 — 1BR, 48 sqm	฿13K	฿241.5	48m²	-	rent
For rent 1 bed condo in Huai Khwang, Bangkok	฿13K	฿242	48m²	1	rent
For rent 1 bed condo in Huai Khwang, Bangkok	฿13K	฿242	48m²	1	rent
For rent studio condo in Khlong Toei, Bangkok	฿14K	฿311	41m²	-	rent
For rent studio condo in Khlong Toei, Bangkok	฿14K	฿311	41m²	-	rent
Centrio Condominium — Studio, 34 sqm	฿15K	฿414	34m²	Studio	rent