ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Plum Condo Pinklao Station

฿5.6M฿87K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿87K/m²

District avg (2BR Condos)฿86K/m²

This property

Below avgAt avgAbove avg

Fair Price1% above market

At market average for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Plum Condo Pinklao Station

Selesai: 2017

Fasilitas

parkingchildren areagymsauna

Price History

+9.5%over 6 months

Demo data

Property Timeline

TodayActive

฿5.6M

Days on market: 4

Mar 22, 2026Listed

฿5.6M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿87K/m²

District avg฿67K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+29.4% vs district

-27.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿5.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-31832.046905506817/mo

Monthly Breakdown

Mortgage Payment-฿25K

Rental Income (after vacancy)+฿6K

Common Area Fee (64m² x ฿50)-฿3K

Maintenance-฿9K

Insurance + Tax-฿555.5294

Investment Metrics

Annual ROI on Down Payment-22.9%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿11.4M

Total Rental Income (25yr)฿1.9M

Total Interest Paid฿3.6M

Down payment: ฿1.7M (30%)Loan: ฿3.9M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿390.2(Your property: +22136.8%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Bang Phlat, Bangkok	฿11K	฿207	48m²	1	rent
For rent 1 bed condo in Bang Phlat, Bangkok	฿16K	฿311	50m²	1	rent
For rent 1 bed condo in Bang Phlat, Bangkok	฿19K	฿380	48m²	1	rent
For rent 2 bedrooms condo in Bang Phlat, Bangkok	฿24K	฿345	67m²	2	rent
For rent 2 bedrooms condo in Bang Phlat, Bangkok	฿24K	฿276	80m²	2	rent
For rent 2 bedrooms condo in Bang Phlat, Bangkok	฿26K	฿518	48m²	2	rent
For rent 2 bedrooms condo in Bang Phlat, Bangkok	฿26K	฿449	55m²	2	rent
For rent 1 bed condo in Bang Phlat, Bangkok	฿26K	฿518	48m²	1	rent
For rent 2 bedrooms condo in Bang Phlat, Bangkok	฿26K	฿449	56m²	2	rent
For rent 2 bedrooms condo in Bang Phlat, Bangkok	฿30K	฿449	65m²	2	rent