ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belitownhouse

, bangkok|Bang Mot

฿5.7M฿23K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿23K/m²

District avg (5BR Townhouses)฿24K/m²

This property

Below avgAt avgAbove avg

Fair Price5% below market

At market average for 5BR Townhouses in

Kamar Tidur

Kamar Mandi

Fasilitas

Price History

+7.2%over 6 months

Demo data

Property Timeline

TodayActive

฿5.7M

Days on market: 0

Mar 27, 2026Listed

฿5.7M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿23K/m²

District avg฿33K/m²

City avg฿74K/m²

-50% belowMarket avg+50% above

GREAT DEAL-28.9% vs district

-68.5% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿5.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-41643.76421406283/mo

Monthly Breakdown

Mortgage Payment-฿25K

Rental Income (after vacancy)+฿6K

Common Area Fee (243.6m² x ฿50)-฿12K

Maintenance-฿9K

Insurance + Tax-฿565

Investment Metrics

Annual ROI on Down Payment-29.5%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿14.3M

Total Rental Income (25yr)฿1.8M

Total Interest Paid฿3.7M

Down payment: ฿1.7M (30%)Loan: ฿4.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿16K(Your property: +40.7%)

Property	Price	Price/m²	Area	Beds	Type
For sale and for rent 3 bedrooms townhouse in Thung Khru, Bangkok	฿21K	฿104	180m²	3	rent
For sale and for rent 3 bedrooms townhouse in Thung Khru, Bangkok	฿26K	฿104	220m²	3	rent
For sale 3 bedrooms townhouse in Thung Khru, Bangkok	฿3.1M	฿17K	180m²	3	sale
For sale 3 bedrooms house in Thung Khru, Bangkok	฿3.4M	฿17K	205m²	3	sale
For sale 3 bedrooms house in Thung Khru, Bangkok	฿3.4M	฿17K	200m²	3	sale
For sale 3 bedrooms townhouse in Thung Khru, Bangkok	฿3.6M	฿20K	180m²	3	sale
For sale 3 bedrooms townhouse in Thung Khru, Bangkok	฿3.7M	฿15K	245m²	3	sale
For sale 4 bedrooms townhouse in Thung Khru, Bangkok	฿5.1M	฿18K	288m²	4	sale
For sale and for rent 3 bedrooms townhouse in Thung Khru, Bangkok	฿6.1M	฿28K	220m²	3	sale
For sale 3 bedrooms townhouse in Thung Khru, Bangkok	฿6.3M	฿33K	192m²	3	sale