ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Bang Ao Riverview

฿28K฿28K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿28K/m²

District avg (Condos)฿86K/m²

This property

Below avgAt avgAbove avg

Great Deal68% below market

Significantly below market for Condos in

30 m²

m²

—

Lantai

Proyek: Bang Ao Riverview

Selesai: 2007

Fasilitas

jacuzzi

Price History

+7.9%over 6 months

Demo data

Property Timeline

TodayActive

฿28K

Days on market: 0

Mar 27, 2026Listed

฿28K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿28K/m²

District avg฿61K/m²

City avg฿71K/m²

-50% belowMarket avg+50% above

GREAT DEAL-55.2% vs district

-61.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿28K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿8K/mo

Monthly Breakdown

Mortgage Payment-฿124.32568703344785

Rental Income (after vacancy)+฿9K

Common Area Fee (30m² x ฿50)-฿2K

Maintenance-฿45.943333333333335

Insurance + Tax-฿2.7565999999999997

Investment Metrics

Annual ROI on Down Payment1097.4%

Break-even Period0.1 years

Total Cost (25yr)฿502K

Total Rental Income (25yr)฿2.8M

Total Interest Paid฿18K

Down payment: ฿8K (30%)Loan: ฿19K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿314.2(Your property: +8673.4%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Bang Phlat, Bangkok	฿8K	฿276	30m²	1	rent
For rent 1 bed condo in Bang Phlat, Bangkok	฿8K	฿276	30m²	1	rent
For rent studio condo in Bang Phlat, Bangkok	฿9K	฿345	24m²	-	rent
For rent 1 bed condo in Bang Phlat, Bangkok	฿9K	฿242	35m²	1	rent
For rent studio condo in Bang Phlat, Bangkok	฿9K	฿311	30m²	-	rent
For rent studio condo in Bang Phlat, Bangkok	฿9K	฿311	30m²	-	rent
For rent 1 bed condo in Bang Phlat, Bangkok	฿10K	฿449	22m²	1	rent
For rent studio condo in Bang Phlat, Bangkok	฿10K	฿276	35m²	-	rent
For rent 1 bed condo in Bang Phlat, Bangkok	฿10K	฿276	35m²	1	rent
For rent 1 bed condo in Bang Phlat, Bangkok	฿10K	฿380	26m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Sekolah Terdekat

NIST International School

฿700K – ฿1.1M/yr

4.7

More in

Rent

Ideo Charan 70 - Riverview

฿30K

1 51m²