ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Ban Onnut Condo

฿46K฿207/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿207/m²

District avg (3BR Condos)฿116K/m²

This property

Below avgAt avgAbove avg

Great Deal100% below market

Significantly below market for 3BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Ban Onnut Condo

Selesai: 1995

Fasilitas

parkinggymsecurity and swimming pool

Price History

+8.5%over 6 months

Demo data

Property Timeline

TodayActive

฿46K

Days on market: 0

Mar 27, 2026Listed

฿46K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿207/m²

District avg฿85K/m²

City avg฿75K/m²

-50% belowMarket avg+50% above

GREAT DEAL-99.8% vs district

-99.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿46K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿26K/mo

Monthly Breakdown

Mortgage Payment-฿207.41544007042128

Rental Income (after vacancy)+฿37K

Common Area Fee (216m² x ฿50)-฿11K

Maintenance-฿76.64833333333333

Insurance + Tax-฿4.5989

Investment Metrics

Annual ROI on Down Payment2278.7%

Break-even Period0.0 years

Total Cost (25yr)฿3.3M

Total Rental Income (25yr)฿11.2M

Total Interest Paid฿30K

Down payment: ฿14K (30%)Loan: ฿32K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿14K(Your property: -98.6%)

Property	Price	Price/m²	Area	Beds	Type
Fullerton	฿70K	฿435	161m²	3	rent
Nusasiri Grand	฿72K	฿399	179m²	3	rent
Nusasiri Grand	฿86K	฿548	156m²	3	rent
Nusasiri Grand	฿90K	฿542	166m²	2	rent
Fullerton	฿90K	฿588	153m²	3	rent
Ficus Lane	฿95K	฿422	225m²	3	rent
Fullerton	฿100K	฿587	170.34m²	3	rent
Plus City Park Sukhumvit 101/1, Bangkok	฿8.0M	฿34K	238m²	3	sale
3-story townhome, Punnavithi 31, Bangkok	฿9.5M	฿53K	180m²	4	sale
3-Story Townhome, Punnawithi 31, Sukhumvit 101, Bangkok	฿9.8M	฿54K	180m²	4	sale