ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belivilla

, bangkok|Baan Thew Lom

฿1.5M฿0/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Kamar Tidur

30 m²

m²

Proyek: Baan Thew Lom

Selesai: 2014

Fasilitas

parkingconciergegymjacuzzi

Price History

+6.8%over 6 months

Demo data

Property Timeline

TodayActive

฿1.5M

Days on market: 0

Mar 27, 2026Listed

฿1.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿0/m²

District avg฿62K/m²

City avg฿74K/m²

-50% belowMarket avg+50% above

GREAT DEAL-100.0% vs district

-100.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿21K/mo

Monthly Breakdown

Mortgage Payment-฿7K

Rental Income (after vacancy)+฿33K

Common Area Fee (30m² x ฿50)-฿2K

Maintenance-฿3K

Insurance + Tax-฿154.491

Investment Metrics

Annual ROI on Down Payment55.3%

Break-even Period1.8 years

Total Cost (25yr)฿3.4M

Total Rental Income (25yr)฿9.8M

Total Interest Paid฿1.0M

Down payment: ฿463K (30%)Loan: ฿1.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿6K(Your property: -100.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Bang Khen, Bangkok	฿4K	฿104	29m²	-	rent
For sale and for rent studio condo in Mueang Phetchaburi, Phetchaburi	฿5K	฿173	24m²	-	rent
For rent and for sale 1 bed condo in Cha Am, Phetchaburi	฿7K	฿242	29m²	1	rent
For rent studio apartment in Ratchathewi, Bangkok	฿9K	฿276	30m²	-	rent
For sale and for rent studio condo in Cha Am, Phetchaburi	฿10K	฿311	29m²	-	rent
For rent 1 bed condo in Cha Am, Phetchaburi	฿11K	฿345	28m²	1	rent
For rent and for sale 1 bed condo in Cha Am, Phetchaburi	฿11K	฿311	31m²	1	rent
Apartment Projects in Bang Khen, Bangkok	฿455K	฿0	30m²	-	sale
For sale studio condo in Bang Khen, Bangkok	฿455K	฿16K	28m²	-	sale
For sale and for rent studio condo in Mueang Phetchaburi, Phetchaburi	฿899K	฿37K	24m²	-	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

More in

Rent

Bangkhen City Mansion

฿4K

29m²

Rent