ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belivilla

, bangkok|Baan Suksan 10

฿34K฿34K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿34K/m²

District avg (Villas)฿56K/m²

This property

Below avgAt avgAbove avg

Great Deal40% below market

Significantly below market for Villas in

30 m²

m²

—

Lantai

Proyek: Baan Suksan 10

Selesai: 2007

Fasilitas

parkingchildren area and security

Price History

+8.0%over 6 months

Demo data

Property Timeline

TodayActive

฿34K

Days on market: 0

Mar 27, 2026Listed

฿34K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿34K/m²

District avg฿35K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

FAIR PRICE-3.3% vs district

-53.5% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿34K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿9K/mo

Monthly Breakdown

Mortgage Payment-฿153.26706168677566

Rental Income (after vacancy)+฿10K

Common Area Fee (30m² x ฿50)-฿2K

Maintenance-฿56.63833333333333

Insurance + Tax-฿3.3983000000000003

Investment Metrics

Annual ROI on Down Payment1004.9%

Break-even Period0.1 years

Total Cost (25yr)฿514K

Total Rental Income (25yr)฿3.1M

Total Interest Paid฿22K

Down payment: ฿10K (30%)Loan: ฿24K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿10K(Your property: +225.6%)

Property	Price	Price/m²	Area	Beds	Type
Apartment Projects in Min Buri, Bangkok	฿5K	฿0	30m²	-	rent
For rent studio condo in Hat Yai, Songkhla	฿7K	฿242	30m²	-	rent
For rent 1 bed condo in Hat Yai, Songkhla	฿8K	฿242	30m²	1	rent
For rent 1 bed condo in Hat Yai, Songkhla	฿8K	฿276	30m²	1	rent
For rent 1 bed condo in Hat Yai, Songkhla	฿8K	฿276	30m²	1	rent
For rent 1 bed condo in Hat Yai, Songkhla	฿9K	฿242	34m²	1	rent
Condo City Home Hatyai	฿38K	฿38K	30m²	-	sale
For sale studio condo in Don Mueang, Bangkok	฿476K	฿20K	24m²	-	sale
Apartment Projects in Phasi Charoen, Bangkok	฿1.2M	฿0	30m²	-	sale
For sale studio condo in Hat Yai, Songkhla	฿1.4M	฿45K	30m²	-	sale