ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Baan Ploenchit

฿11.0M฿108K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿108K/m²

District avg (Condos)฿211K/m²

This property

Below avgAt avgAbove avg

Great Deal49% below market

Significantly below market for Condos in

102 m²

m²

—

Lantai

Proyek: Baan Ploenchit

Selesai: 1993

Fasilitas

security

Price History

+9.3%over 6 months

Demo data

Property Timeline

TodayActive

฿11.0M

Days on market: 0

Mar 26, 2026Listed

฿11.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿108K/m²

District avg฿58K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+86.2% vs district

-9.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿11.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿123K/mo

Monthly Breakdown

Mortgage Payment-฿50K

Rental Income (after vacancy)+฿197K

Common Area Fee (102m² x ฿50)-฿5K

Maintenance-฿18K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment44.8%

Break-even Period2.2 years

Total Cost (25yr)฿22.2M

Total Rental Income (25yr)฿59.2M

Total Interest Paid฿7.2M

Down payment: ฿3.3M (30%)Loan: ฿7.7M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿18K(Your property: +516.2%)

Property	Price	Price/m²	Area	Beds	Type
Laem Chabang Tower, Chon Buri (Pattaya)	฿15K	฿139	108m²	Studio	rent
Eastern Tower, Chon Buri (Pattaya)	฿22K	฿177	124m²	1	rent
Prime Suites, Chon Buri (Pattaya)	฿30K	฿323	93m²	Studio	rent
Once Pattaya, Chon Buri (Pattaya)	฿80K	฿769	104m²	4	rent
The Palm Wongamat Beach, Chon Buri (Pattaya)	฿90K	฿703	128m²	4	rent
Jomtien Beach Condo, Chon Buri (Pattaya)	฿200K	฿2K	120m²	10	rent
The Seaside Condominium, Prachuap Khiri Khan	฿2.4M	฿32K	76m²	1	sale
Wang Phong, Prachuap Khiri Khan	฿2.4M	฿22K	110m²	4	sale
Blue Mountain, Prachuap Khiri Khan	฿3.8M	฿43K	89m²	1	sale
The Crest Santora, Prachuap Khiri Khan	฿5.8M	฿75K	77m²	-	sale