ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Baan Nonzee Condominium

฿16.6M฿113K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿113K/m²

District avg (3BR Condos)฿90K/m²

This property

Below avgAt avgAbove avg

Overpriced26% above market

Significantly above market for 3BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Baan Nonzee Condominium

Selesai: 1998

Fasilitas

parkingchildren areagymsauna

Price History

+9.1%over 6 months

Demo data

Property Timeline

TodayActive

฿16.6M

Days on market: 0

Mar 27, 2026Listed

฿16.6M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿113K/m²

District avg฿63K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

OVERPRICED+79.0% vs district

+56.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿16.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿1.0M/mo

Monthly Breakdown

Mortgage Payment-฿75K

Rental Income (after vacancy)+฿1.2M

Common Area Fee (147m² x ฿50)-฿7K

Maintenance-฿28K

Insurance + Tax-฿2K

Investment Metrics

Annual ROI on Down Payment252.6%

Break-even Period0.4 years

Total Cost (25yr)฿33.5M

Total Rental Income (25yr)฿348.3M

Total Interest Paid฿10.9M

Down payment: ฿5.0M (30%)Loan: ฿11.6M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿297.6(Your property: +37889.6%)

Property	Price	Price/m²	Area	Beds	Type
For sale and for rent 3 bedrooms apartment in Yan Nawa, Bangkok	฿24K	฿173	120m²	3	rent
For rent 2 bedrooms condo in Yan Nawa, Bangkok	฿26K	฿242	104m²	2	rent
For rent 2 bedrooms condo in Yan Nawa, Bangkok	฿40K	฿311	117m²	2	rent
For rent 2 bedrooms condo in Yan Nawa, Bangkok	฿40K	฿345	110m²	2	sale
For sale and for rent 3 bedrooms condo in Yan Nawa, Bangkok	฿45K	฿242	164m²	3	sale
For rent 3 bedrooms condo in Yan Nawa, Bangkok	฿45K	฿242	180m²	3	sale
For rent 3 bedrooms condo in Yan Nawa, Bangkok	฿47K	฿242	180m²	3	rent
Sathon Heritage Residences	฿50K	฿417	120m²	2	rent
The Pano Rama 3, Bangkok	฿52K	฿486	107m²	2	rent
For rent 3 bedrooms condo in Yan Nawa, Bangkok	฿52K	฿276	179m²	3	sale