ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belitownhouse

, bangkok|Baan Klang Muang Sukhumvit - Onnut

฿10.0M฿67K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿67K/m²

District avg (3BR Townhouses)฿48K/m²

This property

Below avgAt avgAbove avg

Overpriced41% above market

Significantly above market for 3BR Townhouses in

Kamar Tidur

Kamar Mandi

Fasilitas

GymSecurityCar park

Price History

+9.2%over 6 months

Demo data

Property Timeline

TodayActive

฿10.0M

Days on market: 0

Mar 27, 2026Listed

฿10.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿67K/m²

District avg฿37K/m²

City avg฿82K/m²

-50% belowMarket avg+50% above

OVERPRICED+81.5% vs district

-18.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿10.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-42322.940755882024/mo

Monthly Breakdown

Mortgage Payment-฿45K

Rental Income (after vacancy)+฿28K

Common Area Fee (148.8m² x ฿50)-฿7K

Maintenance-฿17K

Insurance + Tax-฿999

Investment Metrics

Annual ROI on Down Payment-16.9%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿21.0M

Total Rental Income (25yr)฿8.3M

Total Interest Paid฿6.5M

Down payment: ฿3.0M (30%)Loan: ฿7.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿155.3(Your property: +43130.5%)

Property	Price	Price/m²	Area	Beds	Type
For rent 3 bedrooms townhouse in Prawet, Bangkok	฿16K	฿138	106m²	3	rent
For sale and for rent 2 bedrooms townhouse in Prawet, Bangkok	฿21K	฿173	107m²	2	rent
For rent 3 bedrooms townhouse in Prawet, Bangkok	฿21K	฿138	130m²	3	rent
For rent 3 bedrooms townhouse in Prawet, Bangkok	฿25K	฿138	160m²	3	rent
For sale and for rent 4 bedrooms townhouse in Prawet, Bangkok	฿26K	฿138	185m²	4	rent
For rent 3 bedrooms house in Prawet, Bangkok	฿26K	฿207	115m²	3	rent
For rent 3 bedrooms townhouse in Prawet, Bangkok	฿26K	฿138	184m²	3	rent
For rent and for sale 3 bedrooms house in Prawet, Bangkok	฿26K	฿207	118m²	3	rent
For rent 3 bedrooms house in Prawet, Bangkok	฿26K	฿138	168m²	3	rent
For rent 3 bedrooms townhouse in Prawet, Bangkok	฿26K	฿138	160m²	3	rent