ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belitownhouse

, bangkok|Baan Klang Muang Monte-Carlo

฿7.3M฿29K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿29K/m²

District avg (3BR Townhouses)฿48K/m²

This property

Below avgAt avgAbove avg

Great Deal39% below market

Significantly below market for 3BR Townhouses in

Kamar Tidur

Kamar Mandi

Proyek: Baan Klang Muang Monte-Carlo

Selesai: 2006

Fasilitas

gardengymsecurity and swimming pool

Price History

+8.7%over 6 months

Demo data

Property Timeline

TodayActive

฿7.3M

Days on market: 0

Mar 27, 2026Listed

฿7.3M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿29K/m²

District avg฿70K/m²

City avg฿70K/m²

-50% belowMarket avg+50% above

GREAT DEAL-58.5% vs district

-58.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿7.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-44580.872063390256/mo

Monthly Breakdown

Mortgage Payment-฿33K

Rental Income (after vacancy)+฿14K

Common Area Fee (250m² x ฿50)-฿13K

Maintenance-฿12K

Insurance + Tax-฿729.0644

Investment Metrics

Annual ROI on Down Payment-24.5%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿17.5M

Total Rental Income (25yr)฿4.1M

Total Interest Paid฿4.8M

Down payment: ฿2.2M (30%)Loan: ฿5.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿227.9(Your property: +12692.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent 3 bedrooms townhouse in Chatuchak, Bangkok	฿26K	฿69	285m²	3	rent
For rent 3 bedrooms townhouse in Chatuchak, Bangkok	฿29K	฿138	189m²	3	rent
For rent 3 bedrooms townhouse in Chatuchak, Bangkok	฿37K	฿138	250m²	3	sale
For rent and for sale 5 bedrooms townhouse in Chatuchak, Bangkok	฿37K	฿173	190m²	5	sale
For rent and for sale 3 bedrooms house in Chatuchak, Bangkok	฿51K	฿173	282m²	3	sale
For rent 5 bedrooms office in Chatuchak, Bangkok	฿58K	฿276	200m²	5	rent
For rent 6 bedrooms townhouse in Chatuchak, Bangkok	฿63K	฿311	200m²	6	rent
For rent 3 bedrooms house in Chatuchak, Bangkok	฿63K	฿276	227m²	3	sale
For rent office in Chatuchak, Bangkok	฿63K	฿276	227m²	-	sale
For rent 3 bedrooms house in Chatuchak, Bangkok	฿127K	฿449	267m²	3	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Sekolah Terdekat

NIST International School

฿700K – ฿1.1M/yr

4.7

More in

Rent

KnightsBridge Space Ratchayothin

฿30K

1 37m²