ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Assakarn Place Ramkhamhaeng-Wongwan Building 2

฿1.1M฿31K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿31K/m²

District avg (Condos)฿62K/m²

This property

Below avgAt avgAbove avg

Great Deal49% below market

Significantly below market for Condos in

34 m²

m²

34/undefined

Lantai

Proyek: Assakarn Place Ramkhamhaeng-Wongwan Building 2

Selesai: 2012

Fasilitas

parkingchildren areagym and security

Price History

+7.7%over 6 months

Demo data

Property Timeline

TodayActive

฿1.1M

Days on market: 4

Mar 22, 2026Listed

฿1.1M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿31K/m²

District avg฿88K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-64.4% vs district

-73.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿8K/mo

Monthly Breakdown

Mortgage Payment-฿5K

Rental Income (after vacancy)+฿17K

Common Area Fee (34m² x ฿50)-฿2K

Maintenance-฿2K

Insurance + Tax-฿106.02540000000002

Investment Metrics

Annual ROI on Down Payment31.3%

Break-even Period3.2 years

Total Cost (25yr)฿2.5M

Total Rental Income (25yr)฿5.0M

Total Interest Paid฿692K

Down payment: ฿318K (30%)Loan: ฿742K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿69K(Your property: -54.9%)

Property	Price	Price/m²	Area	Beds	Type
For sale 1 bed condo in Saphan Sung, Bangkok	฿624K	฿23K	27m²	1	sale
For sale 1 bed condo in Saphan Sung, Bangkok	฿1.4M	฿43K	32m²	1	sale
For sale studio condo in Saphan Sung, Bangkok	฿1.5M	฿48K	31m²	-	sale
For sale 1 bed condo in Saphan Sung, Bangkok	฿1.5M	฿49K	31m²	1	sale
For sale 1 bed condo in Saphan Sung, Bangkok	฿3.7M	฿128K	29m²	1	sale
For sale 2 bedrooms condo in Saphan Sung, Bangkok	฿4.3M	฿124K	35m²	2	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

More in

Rent

Ricco Residences

฿3K

30m²

Rent