ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Grand Park View Asoke

฿10.4M฿104K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿104K/m²

District avg (3BR Condos)฿194K/m²

This property

Below avgAt avgAbove avg

Great Deal46% below market

Significantly below market for 3BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Grand Park View Asoke

Selesai: 2004

Fasilitas

parkingchildren areagymsauna

Price History

+7.7%over 6 months

Demo data

Property Timeline

TodayActive

฿10.4M

Days on market: 4

Mar 22, 2026Listed

฿10.4M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿104K/m²

District avg฿149K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-29.8% vs district

-12.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿10.4M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-27555.933968942154/mo

Monthly Breakdown

Mortgage Payment-฿47K

Rental Income (after vacancy)+฿43K

Common Area Fee (100m² x ฿50)-฿5K

Maintenance-฿17K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment-10.6%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿21.2M

Total Rental Income (25yr)฿12.9M

Total Interest Paid฿6.8M

Down payment: ฿3.1M (30%)Loan: ฿7.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿383.7(Your property: +27117.1%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Watthana, Bangkok	฿25K	฿311	75m²	1	rent
For rent 1 bed condo in Watthana, Bangkok	฿26K	฿345	72m²	1	rent
For rent 2 bedrooms condo in Watthana, Bangkok	฿30K	฿311	88m²	2	rent
For rent 2 bedrooms condo in Watthana, Bangkok	฿32K	฿380	81m²	2	rent
For rent 1 bed condo in Watthana, Bangkok	฿33K	฿414	75m²	1	rent
For rent 1 bed condo in Watthana, Bangkok	฿37K	฿449	80m²	1	sale
For rent 2 bedrooms condo in Watthana, Bangkok	฿37K	฿276	120m²	2	sale
For rent 2 bedrooms condo in Watthana, Bangkok	฿37K	฿449	80m²	2	rent
For rent 1 bed condo in Watthana, Bangkok	฿37K	฿449	79m²	1	rent
Asoke Place Condo for Rent near Asok BTS & Sukhumvit MRT	฿39K	฿453	86m²	2	rent