ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belihouse

, bangkok|Pruksa Mahanakorn Banbung-Chonburi

฿3.7M฿18K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿18K/m²

District avg (3BR Houses)฿33K/m²

This property

Below avgAt avgAbove avg

Great Deal45% below market

Significantly below market for 3BR Houses in

Kamar Tidur

Kamar Mandi

Proyek: Pruksa Mahanakorn Banbung-Chonburi

Selesai: 2018

Fasilitas

parking and security

Price History

+36.9%over 2 months

Property Timeline

TodayActive

฿3.7M

Days on market: 4

Mar 22, 2026Listed

฿3.7M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿3.7M

Days on market: 4

Mar 22, 2026Price Increased ▲

฿3.7M → ฿5.1M (+36.9%)

Source: Market Data

Mar 22, 2026Listed

฿3.7M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿18K/m²

District avg฿27K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-30.3% vs district

-84.5% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿15K/mo

Monthly Breakdown

Mortgage Payment-฿17K

Rental Income (after vacancy)+฿48K

Common Area Fee (200m² x ฿50)-฿10K

Maintenance-฿6K

Insurance + Tax-฿370.3541

Investment Metrics

Annual ROI on Down Payment16.0%

Break-even Period6.2 years

Total Cost (25yr)฿10.0M

Total Rental Income (25yr)฿14.4M

Total Interest Paid฿2.4M

Down payment: ฿1.1M (30%)Loan: ฿2.6M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿234.8(Your property: +7775.6%)

Property	Price	Price/m²	Area	Beds	Type
For rent 3 bedrooms house in Bang Yai, Nonthaburi	฿23K	฿138	157m²	3	rent
For rent 3 bedrooms house in Bang Yai, Nonthaburi	฿23K	฿138	157m²	3	rent
For rent 3 bedrooms house in Nong Chok, Bangkok	฿42K	฿276	140m²	3	sale
For rent 3 bedrooms house in Nong Chok, Bangkok	฿42K	฿276	140m²	3	sale
For rent 3 bedrooms house in Mueang Phuket, Phuket	฿48K	฿242	180m²	3	rent
For rent 3 bedrooms house in Mueang Phuket, Phuket	฿48K	฿207	200m²	3	rent
For rent 3 bedrooms house in Mueang Phuket, Phuket	฿48K	฿207	200m²	3	rent
For rent 3 bedrooms house in Mueang Phuket, Phuket	฿48K	฿242	180m²	3	rent
For rent 5 bedrooms house in Ban Bueng, Chonburi	฿49K	฿311	150m²	5	rent
For rent 5 bedrooms house in Ban Bueng, Chonburi	฿49K	฿311	150m²	5	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

More in

Buy

K.C. Garden Home 14

฿4.7M

3 170m²

Buy