ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.
Belicondo
, bangkok|J Condo Sathorn - Kallaprapruk Verified across 16 data sources
฿2.0M฿65K/m²
36
Price Analysis
This property฿65K/m²
District avg (1BR Condos)฿51K/m²
This property
Below avgAt avgAbove avg
Overpriced27% above market
Significantly above market for 1BR Condos in
1
Kamar Tidur
1
Kamar Mandi
Proyek: J Condo Sathorn - Kallaprapruk
Selesai: 2017
Fasilitas
parkingchildren areagardengym
Price History
-99.6%over 16 months
Property Timeline
TodayActive
฿2.0M
Days on market: 4
Mar 22, 2026Listed
฿2.0M
Source: Market Data
Price has been stable since first listed.
Property Timeline
TodayActive
฿2.0M
Days on market: 4
Mar 22, 2026Price Reduced ▼
฿8K → ฿7K (-99.6%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿10K → ฿8K (-99.6%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿9K → ฿10K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿8K → ฿9K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿8K → ฿8K (-99.6%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿9K → ฿8K (-99.6%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿7K → ฿9K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿1.2M → ฿7K (-99.6%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿1.5M → ฿1.2M (-37.7%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿1.9M → ฿1.5M (-25.2%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿1.8M → ฿1.9M (-2.3%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿1.9M → ฿1.8M (-6.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿1.9M → ฿1.9M (-3.1%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿1.4M → ฿1.9M (-3.0%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿2.0M → ฿1.4M (-29.5%)
Source: Market Data
Mar 22, 2026Listed
฿2.0M
Source: Market Data
Location & Nearby Schools
PropertySchools
Price Analysis
This property฿65K/m²
District avg฿45K/m²
City avg฿120K/m²
-50% belowMarket avg+50% above
OVERPRICED+43.7% vs district
-45.6% vs city average
Investment Calculator
Enter purchase price and monthly rent to calculate
Cash Flow Calculator
Purchase Price฿2.0M
30%
6% /yr
Using district average rent
5%
2% /yr
Net Monthly Cash Flow
฿-11327.787200278202/mo
Monthly Breakdown
Mortgage Payment-฿9K
Rental Income (after vacancy)+฿2K
Common Area Fee (30m² x ฿50)-฿2K
Maintenance-฿3K
Insurance + Tax-฿195.22860000000003
Investment Metrics
Annual ROI on Down Payment-23.2%
Break-even PeriodN/A (negative cash flow)
Total Cost (25yr)฿4.1M
Total Rental Income (25yr)฿728K
Total Interest Paid฿1.3M
Down payment: ฿586K (30%)Loan: ฿1.4M
Comparable Properties
Similar type, same district, similar size. Avg price/m²: ฿37K(Your property: +73.7%)
| Property | Price | Price/m² | Area | Beds | Type |
|---|---|---|---|---|---|
| For rent studio condo in Bang Bon, Bangkok | ฿9K | ฿276 | 31m² | - | rent |
| For sale studio condo in Bang Bon, Bangkok | ฿1.3M | ฿47K | 28m² | - | sale |
| For sale 1 bed condo in Bang Bon, Bangkok | ฿1.3M | ฿0 | 30m² | 1 | sale |
| For sale 1 bed condo in Bang Bon, Bangkok | ฿1.4M | ฿45K | 30m² | 1 | sale |
| For sale 1 bed condo in Bang Bon, Bangkok | ฿1.5M | ฿44K | 34m² | 1 | sale |
| For sale studio condo in Bang Bon, Bangkok | ฿1.7M | ฿58K | 30m² | - | sale |
| For sale 1 bed condo in Bang Bon, Bangkok | ฿1.9M | ฿50K | 38m² | 1 | sale |
| For sale 1 bed condo in Bang Bon, Bangkok | ฿2.1M | ฿56K | 37m² | 1 | sale |
This is market data from public sources. No agent contact is available for this listing.
Interested in properties like this?
Browse our verified listingsSekolah Terdekat
Shrewsbury International School
British
฿650K – ฿900K/yr
4.9
