ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|98 Wireless

฿79.6M฿527K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿527K/m²

District avg (3BR Condos)฿324K/m²

This property

Below avgAt avgAbove avg

Overpriced63% above market

Significantly above market for 3BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: 98 Wireless

Selesai: 2017

Fasilitas

parkingchildren areaconciergegym

Price History

-99.6%over 2 months

Property Timeline

TodayActive

฿79.6M

Days on market: 4

Mar 22, 2026Listed

฿79.6M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿79.6M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿79.6M → ฿317K (-99.6%)

Source: Market Data

Mar 22, 2026Listed

฿79.6M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

Price Analysis

This property฿527K/m²

District avg฿133K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+296.3% vs district

+340.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿79.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-182612.24837019024/mo

Monthly Breakdown

Mortgage Payment-฿359K

Rental Income (after vacancy)+฿324K

Common Area Fee (151m² x ฿50)-฿8K

Maintenance-฿133K

Insurance + Tax-฿8K

Investment Metrics

Annual ROI on Down Payment-9.2%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿152.1M

Total Rental Income (25yr)฿97.3M

Total Interest Paid฿52.0M

Down payment: ฿23.9M (30%)Loan: ฿55.7M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿323.2(Your property: +162926.9%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿37K	฿276	128m²	2	sale
Nagara Mansion, Bangkok	฿40K	฿267	150m²	2	rent
Langsuan Ville, Bangkok	฿45K	฿409	110m²	1	rent
Witthayu Court, Bangkok	฿45K	฿333	135m²	2	rent
The Royal Place 1, Bangkok	฿45K	฿308	146m²	2	rent
Witthayu Court, Bangkok	฿45K	฿265	170m²	3	rent
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿48K	฿311	146m²	2	rent
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿48K	฿345	130m²	2	sale
Noble Ploenchit, Bangkok	฿50K	฿417	120m²	2	rent
Karolyn Court, Bangkok	฿50K	฿301	166m²	2	rent