ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Chapter One The Campus Kaset Verified across 6 data sources

฿2.9M฿126K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿126K/m²

District avg (Condos)฿137K/m²

This property

Below avgAt avgAbove avg

Good Value8% below market

Below market average for Condos in

23 m²

m²

1/undefined

Lantai

Proyek: Chapter One The Campus Kaset

Selesai: 2015

Fasilitas

conciergegardengrillgym

Price History

-99.6%over 6 months

Property Timeline

TodayActive

฿2.9M

Days on market: 4

Mar 22, 2026Listed

฿2.9M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿2.9M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿11K → ฿11K (-99.6%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿10K → ฿11K (-99.6%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿9K → ฿10K (-99.7%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿2.8M → ฿9K (-99.7%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿2.9M → ฿2.8M (-1.8%)

Source: Market Data

Mar 22, 2026Listed

฿2.9M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿126K/m²

District avg฿109K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

ABOVE MARKET+14.9% vs district

+5.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-13812.983155228201/mo

Monthly Breakdown

Mortgage Payment-฿13K

Rental Income (after vacancy)+฿5K

Common Area Fee (23m² x ฿50)-฿1K

Maintenance-฿5K

Insurance + Tax-฿288.8754

Investment Metrics

Annual ROI on Down Payment-19.1%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿5.8M

Total Rental Income (25yr)฿1.6M

Total Interest Paid฿1.9M

Down payment: ฿867K (30%)Loan: ฿2.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿53K(Your property: +136.1%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Chatuchak, Bangkok	฿9K	฿380	22m²	1	rent
For rent studio condo in Chatuchak, Bangkok	฿13K	฿483	26m²	-	rent
FOR RENT Condo Kave Seed Kaset BTS-Ari CX-143424	฿13K	฿503	25.87m²	1	rent
For rent 1 bed condo in Chatuchak, Bangkok	฿14K	฿483	28m²	1	rent
For sale studio condo in Chatuchak, Bangkok	฿1.7M	฿67K	25m²	-	sale
For sale studio condo in Chatuchak, Bangkok	฿2.0M	฿84K	24m²	-	sale
For sale studio condo in Chatuchak, Bangkok	฿2.3M	฿87K	26m²	-	sale
For sale 1 bed condo in Chatuchak, Bangkok	฿2.3M	฿89K	26m²	1	sale
For sale 1 bed condo in Chatuchak, Bangkok	฿2.3M	฿101K	23m²	1	sale
For sale 1 bed condo in Chatuchak, Bangkok	฿2.5M	฿102K	25m²	1	sale