ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Atmoz Ratchada-Huaikwang

฿3.3M฿100K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿100K/m²

District avg (1BR Condos)฿68K/m²

This property

Below avgAt avgAbove avg

Overpriced46% above market

Significantly above market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Atmoz Ratchada-Huaikwang

Selesai: 2021

Fasilitas

parkingchildren areaconciergegarden

Price History

+9.1%over 6 months

Demo data

Property Timeline

TodayActive

฿3.3M

Days on market: 0

Mar 27, 2026Listed

฿3.3M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿100K/m²

District avg฿50K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

OVERPRICED+100.0% vs district

+38.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-2194.619392401436/mo

Monthly Breakdown

Mortgage Payment-฿15K

Rental Income (after vacancy)+฿20K

Common Area Fee (33m² x ฿50)-฿2K

Maintenance-฿5K

Insurance + Tax-฿329.05760000000004

Investment Metrics

Annual ROI on Down Payment-2.7%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿6.7M

Total Rental Income (25yr)฿6.0M

Total Interest Paid฿2.1M

Down payment: ฿987K (30%)Loan: ฿2.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿3K(Your property: +3657.8%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Wang Thonglang, Bangkok	฿9K	฿276	30m²	1	rent
For rent 1 bed condo in Wang Thonglang, Bangkok	฿10K	฿414	25m²	1	rent
For rent 1 bed condo in Wang Thonglang, Bangkok	฿10K	฿345	29m²	1	rent
For rent 1 bed condo in Wang Thonglang, Bangkok	฿10K	฿380	26m²	1	rent
For rent 1 bed condo in Wang Thonglang, Bangkok	฿15K	฿587	24m²	1	rent
For rent 1 bed condo in Wang Thonglang, Bangkok	฿17K	฿518	32m²	1	rent
For rent 1 bed condo in Wang Thonglang, Bangkok	฿20K	฿483	39m²	1	rent
Permsuk Residence	฿22K	฿22K	30m²	-	sale
For rent 1 bed condo in Wang Thonglang, Bangkok	฿26K	฿794	32m²	1	rent
For rent 2 bedrooms condo in Wang Thonglang, Bangkok	฿26K	฿794	32m²	2	rent