ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Aspire Vibha Victory Verified across 2 data sources

฿5.7M฿125K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿125K/m²

District avg (2BR Condos)฿120K/m²

This property

Below avgAt avgAbove avg

Fair Price4% above market

At market average for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Aspire Vibha Victory

Selesai: 2025

Fasilitas

Price History

+8.1%over 6 months

Demo data

Property Timeline

TodayActive

฿5.7M

Days on market: 0

Mar 27, 2026Listed

฿5.7M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Property

Price Analysis

This property฿125K/m²

District avg฿79K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

OVERPRICED+58.1% vs district

+73.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿5.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-29986.13054283407/mo

Monthly Breakdown

Mortgage Payment-฿26K

Rental Income (after vacancy)+฿8K

Common Area Fee (46m² x ฿50)-฿2K

Maintenance-฿10K

Insurance + Tax-฿573.5039

Investment Metrics

Annual ROI on Down Payment-20.9%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿11.5M

Total Rental Income (25yr)฿2.5M

Total Interest Paid฿3.7M

Down payment: ฿1.7M (30%)Loan: ฿4.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿341.4(Your property: +36411.1%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed apartment in Din Daeng, Bangkok	฿9K	฿242	36m²	1	rent
A Space Asoke-Ratchada	฿11K	฿306	36m²	1	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿14K	฿380	33m²	1	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿15K	฿242	54m²	1	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿15K	฿380	39m²	1	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿16K	฿345	42m²	1	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿16K	฿345	45m²	1	rent
For rent 2 bedrooms condo in Din Daeng, Bangkok	฿16K	฿311	46m²	2	rent
For sale and for rent 1 bed condo in Din Daeng, Bangkok	฿16K	฿449	33m²	1	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿16K	฿414	35m²	1	rent