ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Aspire Srinakarin Verified across 2 data sources

฿2.6M฿90K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿90K/m²

District avg (1BR Condos)฿52K/m²

This property

Below avgAt avgAbove avg

Overpriced74% above market

Significantly above market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Aspire Srinakarin

Selesai: 2012

Fasilitas

parkinggymsecurity and swimming pool

Price History

+8.0%over 6 months

Demo data

Property Timeline

TodayActive

฿2.6M

Days on market: 0

Mar 27, 2026Listed

฿2.6M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿90K/m²

District avg฿37K/m²

City avg฿74K/m²

-50% belowMarket avg+50% above

OVERPRICED+142.4% vs district

+20.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿10K/mo

Monthly Breakdown

Mortgage Payment-฿12K

Rental Income (after vacancy)+฿28K

Common Area Fee (29m² x ฿50)-฿1K

Maintenance-฿4K

Insurance + Tax-฿260.1128

Investment Metrics

Annual ROI on Down Payment15.4%

Break-even Period6.5 years

Total Cost (25yr)฿5.3M

Total Rental Income (25yr)฿8.3M

Total Interest Paid฿1.7M

Down payment: ฿780K (30%)Loan: ฿1.8M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿279.7(Your property: +31957.9%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Prawet, Bangkok	฿5K	฿173	25m²	-	rent
For rent 1 bed condo in Prawet, Bangkok	฿6K	฿242	23m²	1	rent
For rent 1 bed condo in Prawet, Bangkok	฿7K	฿311	23m²	1	rent
For rent studio condo in Prawet, Bangkok	฿8K	฿207	35m²	-	rent
For rent studio condo in Prawet, Bangkok	฿8K	฿276	26m²	-	rent
For rent 1 bed condo in Prawet, Bangkok	฿8K	฿311	23m²	1	rent
For rent 1 bed condo in Prawet, Bangkok	฿8K	฿276	28m²	1	rent
For rent 1 bed condo in Prawet, Bangkok	฿8K	฿276	30m²	1	rent
For rent studio condo in Prawet, Bangkok	฿8K	฿380	22m²	-	rent
For rent studio condo in Prawet, Bangkok	฿8K	฿345	23m²	-	rent