ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Aspire Sathorn-Thapra Verified across 2 data sources

฿3.1M฿130K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿130K/m²

District avg (Condos)฿97K/m²

This property

Below avgAt avgAbove avg

Overpriced34% above market

Significantly above market for Condos in

24 m²

m²

1/undefined

Lantai

Proyek: Aspire Sathorn-Thapra

Selesai: 2016

Fasilitas

parkingconciergegardengym

Price History

+8.7%over 6 months

Demo data

Property Timeline

TodayActive

฿3.1M

Days on market: 0

Mar 27, 2026Listed

฿3.1M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿130K/m²

District avg฿68K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

OVERPRICED+91.7% vs district

+80.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-8921.233784653665/mo

Monthly Breakdown

Mortgage Payment-฿14K

Rental Income (after vacancy)+฿12K

Common Area Fee (24m² x ฿50)-฿1K

Maintenance-฿5K

Insurance + Tax-฿312.0318

Investment Metrics

Annual ROI on Down Payment-11.4%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿6.2M

Total Rental Income (25yr)฿3.6M

Total Interest Paid฿2.0M

Down payment: ฿936K (30%)Loan: ฿2.2M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿390.1(Your property: +33223.8%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Thon Buri, Bangkok	฿9K	฿276	30m²	-	rent
For rent studio condo in Thon Buri, Bangkok	฿10K	฿380	25m²	-	rent
For rent 1 bed condo in Thon Buri, Bangkok	฿10K	฿311	31m²	1	rent
For rent 1 bed condo in Thon Buri, Bangkok	฿10K	฿345	30m²	1	rent
For rent 1 bed condo in Thon Buri, Bangkok	฿10K	฿345	30m²	1	rent
For rent studio condo in Thon Buri, Bangkok	฿10K	฿483	21m²	-	rent
For rent studio condo in Thon Buri, Bangkok	฿10K	฿449	22m²	-	rent
For rent studio condo in Thon Buri, Bangkok	฿10K	฿483	21m²	-	rent
For rent 1 bed condo in Thon Buri, Bangkok	฿10K	฿449	23m²	1	rent
For rent studio condo in Thon Buri, Bangkok	฿11K	฿380	27m²	-	rent