ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Aspire Onnut Station

฿4.9M฿139K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿139K/m²

District avg (1BR Condos)฿103K/m²

This property

Below avgAt avgAbove avg

Overpriced35% above market

Significantly above market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Aspire Onnut Station

Selesai: 2025

Fasilitas

parkingconciergegardengym

Price History

+8.4%over 6 months

Demo data

Property Timeline

TodayActive

฿4.9M

Days on market: 0

Mar 27, 2026Listed

฿4.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿139K/m²

District avg฿85K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

OVERPRICED+62.9% vs district

+90.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿4.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿5K/mo

Monthly Breakdown

Mortgage Payment-฿22K

Rental Income (after vacancy)+฿37K

Common Area Fee (35m² x ฿50)-฿2K

Maintenance-฿8K

Insurance + Tax-฿487.2332

Investment Metrics

Annual ROI on Down Payment4.1%

Break-even Period24.6 years

Total Cost (25yr)฿9.7M

Total Rental Income (25yr)฿11.2M

Total Interest Paid฿3.2M

Down payment: ฿1.5M (30%)Loan: ฿3.4M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿300.3(Your property: +46256.3%)

Property	Price	Price/m²	Area	Beds	Type
For rent and for sale studio apartment in Phra Khanong, Bangkok	฿5K	฿0	30m²	-	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿7K	฿207	31m²	1	rent
For rent studio condo in Phra Khanong, Bangkok	฿8K	฿242	31m²	-	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿9K	฿276	31m²	1	rent
For rent studio condo in Phra Khanong, Bangkok	฿10K	฿311	31m²	-	rent
For rent studio condo in Phra Khanong, Bangkok	฿10K	฿311	32m²	-	rent
For sale 1 bed condo in Phra Khanong, Bangkok	฿10K	฿345	28m²	1	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿11K	฿345	33m²	1	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿13K	฿483	26m²	1	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿13K	฿483	25m²	1	rent