ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Aree Place Sukhumvit

฿79.0M฿752K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿752K/m²

District avg (2BR Condos)฿493K/m²

This property

Below avgAt avgAbove avg

Overpriced53% above market

Significantly above market for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Aree Place Sukhumvit

Selesai: 1996

Fasilitas

swimming poolpoolgymfitness

Price History

+8.8%over 6 months

Demo data

Property Timeline

TodayActive

฿79.0M

Days on market: 0

Mar 27, 2026Listed

฿79.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿752K/m²

District avg฿193K/m²

City avg฿74K/m²

-50% belowMarket avg+50% above

OVERPRICED+289.3% vs district

+917.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿79.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-442611.9172851875/mo

Monthly Breakdown

Mortgage Payment-฿356K

Rental Income (after vacancy)+฿59K

Common Area Fee (105m² x ฿50)-฿5K

Maintenance-฿132K

Insurance + Tax-฿8K

Investment Metrics

Annual ROI on Down Payment-22.4%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿150.3M

Total Rental Income (25yr)฿17.6M

Total Interest Paid฿51.6M

Down payment: ฿23.7M (30%)Loan: ฿55.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿621.4(Your property: +120978.4%)

Property	Price	Price/m²	Area	Beds	Type
The Rise Sukhumvit 39	฿40K	฿400	100m²	2	rent
La Maison Sukhumvit 22 Condominium	฿40K	฿308	130m²	2	rent
Premier Condominium	฿50K	฿410	122m²	2	rent
D.S. Tower 2 Sukhumvit 39 Condominium	฿55K	฿440	125m²	3	rent
Lake Avenue Sukhumvit 16	฿57K	฿452	126m²	2	rent
Fynn Sukhumvit 31	฿63K	฿786	80.14m²	2	rent
Park Origin Phrom Phong	฿80K	฿667	120m²	3	rent
Millennium Residence @ Sukhumvit Condominium	฿88K	฿688	128m²	2	rent
The Lumpini 24	฿120K	฿952	126m²	3	rent
Ashton Residence 41	฿150K	฿1K	135m²	3	rent