ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Amanta Lumpini

฿15.4M฿157K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿157K/m²

District avg (2BR Condos)฿242K/m²

This property

Below avgAt avgAbove avg

Great Deal35% below market

Significantly below market for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Amanta Lumpini

Selesai: 2008

Fasilitas

parkingchildren areagymlibrary

Price History

+7.3%over 6 months

Demo data

Property Timeline

TodayActive

฿15.4M

Days on market: 0

Mar 27, 2026Listed

฿15.4M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿157K/m²

District avg฿149K/m²

City avg฿81K/m²

-50% belowMarket avg+50% above

FAIR PRICE+4.9% vs district

+93.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿15.4M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-41122.42612711224/mo

Monthly Breakdown

Mortgage Payment-฿69K

Rental Income (after vacancy)+฿60K

Common Area Fee (98m² x ฿50)-฿5K

Maintenance-฿26K

Insurance + Tax-฿2K

Investment Metrics

Annual ROI on Down Payment-10.7%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿30.4M

Total Rental Income (25yr)฿18.1M

Total Interest Paid฿10.0M

Down payment: ฿4.6M (30%)Loan: ฿10.8M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿66K(Your property: +136.6%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Sathon, Bangkok	฿50K	฿483	98m²	2	rent
For rent 2 bedrooms condo in Sathon, Bangkok	฿50K	฿552	88m²	2	rent
For rent 2 bedrooms condo in Sathon, Bangkok	฿52K	฿725	71m²	2	rent
Four Seasons Private Residences Bangkok - High floor for rent	฿250K	฿2K	121m²	2	rent
Sky Villas Sathorn, Bangkok	฿6.5M	฿88K	74m²	-	sale
Blossom Condo @ Sathorn-Charoenrat, Bangkok	฿7.5M	฿99K	76m²	-	sale
For sale 2 bedrooms condo in Sathon, Bangkok	฿8.6M	฿101K	85m²	2	sale
For sale 2 bedrooms condo in Sathon, Bangkok	฿8.7M	฿126K	69m²	2	sale
For sale 2 bedrooms condo in Sathon, Bangkok	฿8.8M	฿120K	73m²	2	sale
The Seed Mingle Sathorn-Suanplu, Bangkok	฿8.9M	฿125K	71m²	-	sale