ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Amanta Lumpini

฿18.5M฿164K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿164K/m²

District avg (2BR Condos)฿235K/m²

This property

Below avgAt avgAbove avg

Great Deal30% below market

Significantly below market for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Amanta Lumpini

Selesai: 2008

Fasilitas

parkingchildren areagymlibrary

Price History

+7.5%over 6 months

Demo data

Property Timeline

TodayActive

฿18.5M

Days on market: 0

Mar 26, 2026Listed

฿18.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿164K/m²

District avg฿165K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

FAIR PRICE-0.7% vs district

+37.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿18.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-67982.99031188845/mo

Monthly Breakdown

Mortgage Payment-฿83K

Rental Income (after vacancy)+฿54K

Common Area Fee (113m² x ฿50)-฿6K

Maintenance-฿31K

Insurance + Tax-฿2K

Investment Metrics

Annual ROI on Down Payment-14.7%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿36.5M

Total Rental Income (25yr)฿16.1M

Total Interest Paid฿12.1M

Down payment: ฿5.6M (30%)Loan: ฿13.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿379.8(Your property: +43020.6%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Sathon, Bangkok	฿32K	฿380	82m²	2	rent
For rent 2 bedrooms condo in Sathon, Bangkok	฿32K	฿380	82m²	2	rent
For rent 2 bedrooms condo in Sathon, Bangkok	฿32K	฿311	102m²	2	rent
For rent 2 bedrooms condo in Sathon, Bangkok	฿32K	฿311	102m²	2	rent
For rent 1 bed condo in Sathon, Bangkok	฿35K	฿380	91m²	1	rent
For rent 1 bed condo in Sathon, Bangkok	฿35K	฿380	91m²	1	rent
For rent 2 bedrooms condo in Sathon, Bangkok	฿37K	฿414	85m²	2	sale
For rent 2 bedrooms condo in Sathon, Bangkok	฿37K	฿414	85m²	2	sale
For rent 2 bedrooms condo in Sathon, Bangkok	฿40K	฿414	90m²	2	sale
For rent 2 bedrooms condo in Sathon, Bangkok	฿40K	฿414	90m²	2	sale